|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.25 EUR | -0.43% |
|
-4.52% | -12.76% |
| 06/07 | AI weakness lifts software stocks and IT service providers | DP |
| 18/06 | European shares retreat as markets mull hawkish US Federal Reserve | RE |
Company Valuation: Cancom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,240 | 967.8 | 1,076 | 732.4 | 812.1 | 668.2 | - | - |
| Change | - | -56.79% | 11.17% | -31.92% | 10.87% | -17.71% | - | - |
| Enterprise Value (EV) 1 | 1,587 | 574.6 | 864.1 | 588.8 | 613.3 | 622.3 | 600 | 576.4 |
| Change | - | -63.79% | 50.38% | -31.85% | 4.16% | 1.46% | -3.58% | -3.93% |
| P/E | 8.36x | 31.8x | 29.6x | 23.5x | 29x | 19.4x | 16.1x | 13x |
| PBR | 2.8x | 1.39x | 1.5x | 1.28x | 1.49x | 1.29x | 1.33x | 1.31x |
| PEG | - | -0.4x | 1.8x | -23.5x | -4.1x | 0.6x | 0.8x | 0.5x |
| Capitalization / Revenue | 1.72x | 0.75x | 0.71x | 0.42x | 0.47x | 0.37x | 0.36x | 0.34x |
| EV / Revenue | 1.22x | 0.44x | 0.57x | 0.34x | 0.36x | 0.35x | 0.32x | 0.29x |
| EV / EBITDA | 13.1x | 5.48x | 7.47x | 5.21x | 5.97x | 5.19x | 4.63x | 4.17x |
| EV / EBIT | 20.5x | 11.5x | 15.5x | 12.3x | 15.6x | 10.9x | 8.87x | 7.32x |
| EV / FCF | 40.5x | -7.18x | 12.6x | 3.45x | 4.91x | 29.6x | 11.9x | 9.79x |
| FCF Yield | 2.47% | -13.9% | 7.97% | 29% | 20.4% | 3.37% | 8.4% | 10.2% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.012 | 1.064 | 1.068 |
| Rate of return | 1.69% | 3.65% | 3.38% | 4.3% | 3.75% | 4.35% | 4.58% | 4.59% |
| EPS 2 | 7.08 | 0.86 | 1 | 0.99 | 0.92 | 1.199 | 1.442 | 1.792 |
| Distribution rate | 14.1% | 116% | 100% | 101% | 109% | 84.4% | 73.8% | 59.6% |
| Net sales 1 | 1,304 | 1,293 | 1,523 | 1,738 | 1,715 | 1,793 | 1,880 | 1,972 |
| EBITDA 1 | 121.5 | 104.9 | 115.7 | 113 | 102.7 | 119.9 | 129.7 | 138.2 |
| EBIT 1 | 77.44 | 49.82 | 55.78 | 47.98 | 39.2 | 57.04 | 67.66 | 78.71 |
| Net income 1 | 273 | 30.8 | 36.83 | 33.45 | 28.71 | 32.93 | 42.49 | 49.43 |
| Net Debt 1 | -653 | -393.2 | -211.8 | -143.6 | -198.7 | -45.9 | -68.2 | -91.8 |
| Reference price 2 | 59.22 | 27.36 | 29.56 | 23.24 | 26.65 | 23.25 | 23.25 | 23.25 |
| Nbr of stocks (in thousands) | 37,819 | 35,372 | 36,397 | 31,515 | 30,471 | 28,740 | - | - |
| Announcement Date | 29/03/22 | 30/03/23 | 28/03/24 | 28/03/25 | 25/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.39x | 0.35x | 5.19x | 4.35% | 76Cr | |
| 27.94x | 4.49x | 15.67x | 2.35% | 27TCr | |
| -91.57x | 14.47x | 83.76x | -.--% | 9.06TCr | |
| 10.05x | 1.1x | 5.78x | 4.8% | 8.28TCr | |
| 13.41x | 2.45x | 9.24x | 6.13% | 7.85TCr | |
| 19x | 5.01x | 12.36x | 2.99% | 5.72TCr | |
| 13.87x | 2.02x | 8.48x | 5.61% | 4.53TCr | |
| 19.09x | 1.53x | 9.63x | 1.5% | 3.59TCr | |
| 20.08x | 1.48x | 9.43x | 0.99% | 3.56TCr | |
| 15.86x | 2.03x | 9.43x | 5.45% | 3.3TCr | |
| Average | 6.71x | 3.49x | 16.90x | 3.42% | 7.3TCr | |
| Weighted average by Cap. | 6.56x | 4.60x | 20.71x | 3.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COK Stock
- Valuation Cancom SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
