|
Market Closed -
Xetra
09:05:19 03/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 22.50 EUR | +0.45% |
|
+2.27% | -15.57% |
| 02/09 | Cancom to Initiate Treasury Share Repurchase Program | MT |
| 01/09 | IT service provider Cancom plans share buybacks | DP |
Company Valuation: Cancom SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,240 | 967.8 | 1,076 | 732.4 | 812.1 | 646.6 | - | - |
| Change | - | -56.79% | 11.17% | -31.92% | 10.87% | -20.37% | - | - |
| Enterprise Value (EV) 1 | 1,587 | 574.6 | 864.1 | 588.8 | 613.3 | 558.4 | 464.3 | 406.6 |
| Change | - | -63.79% | 50.38% | -31.85% | 4.16% | -8.96% | -16.86% | -12.41% |
| P/E | 8.36x | 31.8x | 29.6x | 23.5x | 29x | 20.2x | 16.9x | 14.3x |
| PBR | 2.8x | 1.39x | 1.5x | 1.28x | 1.49x | 1.33x | 1.32x | 1.33x |
| PEG | - | -0.4x | 1.8x | -23.5x | -4.1x | 1x | 0.9x | 0.8x |
| Capitalization / Revenue | 1.72x | 0.75x | 0.71x | 0.42x | 0.47x | 0.37x | 0.36x | 0.35x |
| EV / Revenue | 1.22x | 0.44x | 0.57x | 0.34x | 0.36x | 0.32x | 0.26x | 0.22x |
| EV / EBITDA | 13.1x | 5.48x | 7.47x | 5.21x | 5.97x | 4.86x | 3.77x | 3.13x |
| EV / EBIT | 20.5x | 11.5x | 15.5x | 12.3x | 15.6x | 10.5x | 7.5x | 5.78x |
| EV / FCF | 40.5x | -7.18x | 12.6x | 3.45x | 4.91x | 15.2x | 8.26x | 6.93x |
| FCF Yield | 2.47% | -13.9% | 7.97% | 29% | 20.4% | 6.56% | 12.1% | 14.4% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.012 | 1.06 | 1.062 |
| Rate of return | 1.69% | 3.65% | 3.38% | 4.3% | 3.75% | 4.5% | 4.71% | 4.72% |
| EPS 2 | 7.08 | 0.86 | 1 | 0.99 | 0.92 | 1.111 | 1.33 | 1.575 |
| Distribution rate | 14.1% | 116% | 100% | 101% | 109% | 91.1% | 79.7% | 67.4% |
| Net sales 1 | 1,304 | 1,293 | 1,523 | 1,738 | 1,715 | 1,725 | 1,803 | 1,862 |
| EBITDA 1 | 121.5 | 104.9 | 115.7 | 113 | 102.7 | 114.9 | 123.2 | 129.8 |
| EBIT 1 | 77.44 | 49.82 | 55.78 | 47.98 | 39.2 | 53.05 | 61.86 | 70.33 |
| Net income 1 | 273 | 30.8 | 36.83 | 33.45 | 28.71 | 32.63 | 38.06 | 43.33 |
| Net Debt 1 | -653 | -393.2 | -211.8 | -143.6 | -198.7 | -88.26 | -182.4 | -240 |
| Reference price 2 | 59.22 | 27.36 | 29.56 | 23.24 | 26.65 | 22.50 | 22.50 | 22.50 |
| Nbr of stocks (in thousands) | 37,819 | 35,372 | 36,397 | 31,515 | 30,471 | 28,740 | - | - |
| Announcement Date | 29/03/22 | 30/03/23 | 28/03/24 | 28/03/25 | 25/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.15x | 0.32x | 4.84x | 4.52% | 75Cr | |
| 22.75x | 3.72x | 12.98x | 2.92% | 22TCr | |
| 13.94x | 1.54x | 8.07x | 3.44% | 11TCr | |
| -107.91x | 16.98x | 97.19x | -.--% | 11TCr | |
| 15.2x | 2.78x | 10.49x | 5.4% | 8.99TCr | |
| 20.27x | 5.32x | 13.08x | 2.81% | 6.11TCr | |
| 14.94x | 2.18x | 9.24x | 5.22% | 4.89TCr | |
| 21.46x | 1.75x | 10.79x | 1.37% | 4.16TCr | |
| 21.03x | 1.59x | 10.19x | 0.9% | 3.99TCr | |
| 18.38x | 2.35x | 11.05x | 4.75% | 3.81TCr | |
| Average | 6.02x | 3.85x | 18.79x | 3.13% | 7.59TCr | |
| Weighted average by Cap. | 1.20x | 4.87x | 23.09x | 2.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- COK Stock
- Valuation Cancom SE
Select your edition
All financial news and data tailored to specific country editions
