Valuation Canal+ SA Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 07:52:53 07/07/2026 pm IST			5-day change	1st Jan Change
3.002 ^EUR	-0.07%		+6.48%	-1.07%

30/06	BofA: Canal+ H1 Results to Focus on Turnaround Progress at MultiChoice; Buy Rating Affirmed	MT
23/06	Canal+ and Amazon Fire TV Strengthen Their Partnership in Europe

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,014	2,614	2,583	-	-
Change	-	29.82%	-1.2%	-	-
Enterprise Value (EV) ¹	2,520	4,862	4,627	4,511	4,280
Change	-	92.97%	-4.85%	-2.5%	-5.12%
P/E	-16.1x	-77.2x	13.7x	9.69x	8.53x
PBR	0.5x	0.86x	0.8x	0.74x	0.68x
PEG	-	1.1x	-0x	0.2x	0.6x
Capitalization / Revenue	0.37x	0.48x	0.34x	0.34x	0.33x
EV / Revenue	0.46x	0.9x	0.62x	0.59x	0.55x
EV / EBITDA	3.93x	6.88x	4.9x	4.34x	3.79x
EV / EBIT	7.87x	10.4x	7.84x	6.77x	5.81x
EV / FCF	22.8x	13.7x	28.9x	15.6x	9.23x
FCF Yield	4.38%	7.32%	3.46%	6.4%	10.8%
Dividend per Share ²	0.0168	0.019	0.03	0.0438	0.0598
Rate of return	0.83%	0.71%	1.14%	1.66%	2.27%
EPS ²	-0.1263	-0.0345	0.1924	0.2717	0.3088
Distribution rate	-13.3%	-55%	15.6%	16.1%	19.4%
Net sales ¹	5,432	5,410	7,519	7,627	7,816
EBITDA ¹	640.5	707.1	944.5	1,038	1,130
EBIT ¹	320.1	468	590	666.6	736.8
Net income ¹	-123.8	-37.13	174.3	299.3	366.5
Net Debt ¹	506.2	2,248	2,044	1,928	1,697
Reference price ²	2.030	2.666	2.634	2.634	2.634
Nbr of stocks (in thousands)	9,91,959	9,80,551	9,80,551	-	-
Announcement Date	14/03/25	11/03/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALT DISNEY COMPANY (THE)	16.59x	2.03x	9.28x	1.55%	17TCr
FORMULA ONE GROUP	73.87x	6.85x	30.9x	-.--%	2.46TCr
TBS HOLDINGS,INC.	19.14x	2.13x	21.05x	1.55%	622.31Cr
ITV PLC	11.73x	0.97x	6.09x	6.12%	408.58Cr
ORIENTAL PEARL GROUP CO.,LTD.	42.47x	-	-	2.11%	399.31Cr
LIBERTY GLOBAL LTD.	-5.75x	2.08x	7.71x	-.--%	362.44Cr
FUJI MEDIA HOLDINGS, INC.	15.26x	1.71x	18.36x	4.9%	358.27Cr
MFE-MEDIAFOREUROPE N.V.	7.61x	0.74x	3.31x	6.05%	249.99Cr
Average	22.62x	2.36x	13.81x	2.78%	2.72TCr
Weighted average by Cap.	23.02x	2.55x	12.11x	1.55%