|
Market Closed -
Deutsche Boerse AG
06:55:01 21/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 3.146 EUR | +1.22% |
|
+2.61% | +5.22% |
| 04/08 | Canal+ Buys Exclusive Rights to UEFA Men's Club Competitions in Sub-Saharan Africa | MT |
| 04/08 | Canal+ buys rights to UEFA men's club competitions in Sub-Saharan Africa | RE |
Company Valuation: Canal+ SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,014 | 2,614 | 2,751 | - | - |
| Change | - | 29.82% | 5.25% | - | - |
| Enterprise Value (EV) 1 | 2,520 | 4,862 | 4,744 | 4,569 | 4,289 |
| Change | - | 92.97% | -2.43% | -3.69% | -6.13% |
| P/E | -16.1x | -77.2x | 17.2x | 11.1x | 8.64x |
| PBR | 0.5x | 0.86x | 0.87x | 0.82x | 0.76x |
| PEG | - | 1.1x | -0x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.37x | 0.48x | 0.37x | 0.36x | 0.35x |
| EV / Revenue | 0.46x | 0.9x | 0.64x | 0.6x | 0.55x |
| EV / EBITDA | 3.93x | 6.88x | 5.02x | 4.26x | 3.69x |
| EV / EBIT | 7.87x | 10.4x | 8.41x | 6.96x | 5.83x |
| EV / FCF | 22.8x | 13.7x | 20.3x | 13.4x | 8.44x |
| FCF Yield | 4.38% | 7.32% | 4.93% | 7.46% | 11.8% |
| Dividend per Share 2 | 0.0168 | 0.019 | 0.0299 | 0.0423 | 0.0612 |
| Rate of return | 0.83% | 0.71% | 1.06% | 1.51% | 2.18% |
| EPS 2 | -0.1263 | -0.0345 | 0.1636 | 0.2534 | 0.3248 |
| Distribution rate | -13.3% | -55% | 18.3% | 16.7% | 18.8% |
| Net sales 1 | 5,432 | 5,410 | 7,446 | 7,621 | 7,848 |
| EBITDA 1 | 640.5 | 707.1 | 945.3 | 1,072 | 1,164 |
| EBIT 1 | 320.1 | 468 | 563.9 | 656.4 | 736.3 |
| Net income 1 | -123.8 | -37.13 | 110.8 | 242.2 | 338.5 |
| Net Debt 1 | 506.2 | 2,248 | 1,993 | 1,818 | 1,538 |
| Reference price 2 | 2.030 | 2.666 | 2.806 | 2.806 | 2.806 |
| Nbr of stocks (in thousands) | 9,91,959 | 9,80,551 | 9,80,551 | - | - |
| Announcement Date | 14/03/25 | 11/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.19x | 2.21x | 9.95x | 1.4% | 19TCr | ||
| 47.35x | 6.7x | 28.8x | -.--% | 2.61TCr | ||
| 18.85x | 1.87x | 18.46x | 1.71% | 567.13Cr | ||
| 42x | - | - | 2.13% | 399.08Cr | ||
| 17.15x | 0.64x | 5.02x | 1.06% | 375.02Cr | ||
| 14.12x | 1.72x | 17.16x | 4.83% | 371.4Cr | ||
| 12.61x | 0.9x | 5.87x | 6.89% | 366.26Cr | ||
| -6.54x | 2.17x | 7.86x | -.--% | 362.73Cr | ||
| 7.87x | 0.73x | 3.27x | 5.92% | 243.1Cr | ||
| Average | 19.18x | 2.12x | 12.05x | 2.66% | 2.66TCr | |
| Weighted average by Cap. | 21.92x | 2.63x | 12.12x | 1.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CAN Stock
- YA3 Stock
- Valuation Canal+ SA
Select your edition
All financial news and data tailored to specific country editions
















