Company Valuation: Camden Property Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,261 12,153 10,810 12,607 11,935 10,110 - -
Change - -33.45% -11.06% 16.62% -5.33% -15.29% - -
Enterprise Value (EV) 1 20,818 15,824 14,265 16,060 15,799 14,005 14,235 14,488
Change - -23.99% -9.85% 12.58% -1.63% -11.35% 1.64% 1.77%
P/E 60.4x 18.5x 26.8x 77.4x 31.1x 74x 90.7x 93.7x
PBR 4.34x 2.41x 2.17x 2.73x 2.92x 2.85x 3.28x 3.77x
PEG - 0x -0.7x -1.3x 0x -1.2x -4.9x -29.32x
Capitalization / Revenue 16x 8.54x 7.01x 8.17x 7.58x 6.52x 6.46x 6.24x
EV / Revenue 18.2x 11.1x 9.25x 10.4x 10x 9.04x 9.1x 8.94x
EV / EBITDA 32.1x 18.8x 15.8x 18.2x 17.6x 16.2x 16.3x 15.9x
EV / EBIT 91.5x 59.6x 43.7x 53.4x 54.6x 49.6x 54.9x 51.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 3.32 3.76 4 4.12 4.2 4.245 4.37 4.509
Rate of return 1.86% 3.36% 4.03% 3.55% 3.82% 4.31% 4.43% 4.57%
EPS 2 2.96 6.04 3.7 1.5 3.54 1.332 1.086 1.052
Distribution rate 112% 62.3% 108% 275% 119% 319% 402% 429%
Net sales 1 1,144 1,423 1,542 1,544 1,574 1,550 1,564 1,621
EBITDA 1 648.1 842.4 901.1 882.8 900.2 863.8 873.8 913.7
EBIT 1 227.4 265.3 326.3 300.8 289.2 282.4 259.4 279.1
Net income 1 303.9 653.6 403.3 163.3 384.5 296.9 92.55 97.28
Net Debt 1 2,557 3,670 3,456 3,453 3,864 3,895 4,125 4,377
Reference price 2 178.68 111.88 99.29 116.04 110.08 98.59 98.59 98.59
Nbr of stocks (in thousands) 1,02,197 1,08,628 1,08,869 1,08,640 1,08,422 1,02,546 - -
Announcement Date 03/02/22 02/02/23 01/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
39.06x12.83x22.74x - 4.74TCr
47.44x12.2x18.65x3.85% 1.73TCr
27.07x8.15x15.77x4.44% 1.6TCr
-19.21x8.92x19.25x3.79% 1.44TCr
31.17x8.64x15.35x5.26% 1.35TCr
29.43x9.63x19.69x3.52% 1.19TCr
32.08x8.6x16.13x4.21% 1.13TCr
32.92x9.9x16.1x5.07% 1.1TCr
74.04x9.04x16.21x4.31% 1.01TCr
Average 32.66x 9.77x 17.76x 4.31% 1.7TCr
Weighted average by Cap. 33.18x 10.51x 18.93x 4.28%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Camden Property Trust

Historical PBR trend

Valuation ratios - PBR - Camden Property Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Camden Property Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Camden Property Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Camden Property Trust
  1. Stock Market
  2. Stocks
  3. CPT Stock
  4. C2PT34 Stock
  5. Valuation Camden Property Trust