Valuation California Water Service Group

Stocks

Market Closed - NYSE 01:30:02 30/10/2026 am IST			5-day change	1st Jan Change
47.62 ^USD	+1.00%		+0.17%	+9.90%

29/10	California Water Service Group, Q3 2026 Earnings Call, Oct 29, 2026
29/10	California Water Service Fiscal Q3 Earnings, Revenue Rise	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,780	3,325	2,993	2,696	2,582	2,994	-	-
Change	-	-12.06%	-9.96%	-9.94%	-4.22%	15.96%	-	-
Enterprise Value (EV)	3,780	4,388	4,187	2,696	2,582	2,994	2,994	2,994
Change	-	16.08%	-4.58%	-35.62%	-4.22%	15.96%	0%	0%
P/E	36.7x	34.3x	57x	13.9x	20.2x	18.6x	17.7x	16.5x
PBR	-	2.56x	2.09x	-	-	-	-	-
PEG	-	-3.54x	-1.2x	0x	-0.6x	1x	3.23x	2.32x
Capitalization / Revenue	4.78x	3.93x	3.77x	2.6x	2.58x	2.74x	2.57x	2.41x
EV / Revenue	0x	0x	0x	0x	0x	2.74x	2.57x	2.41x
EV / EBITDA	0x	0x	0x	0x	0x	7.77x	6.84x	6x
EV / EBIT	0x	0x	0x	0x	0x	13.2x	11.6x	10.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.92	1	1.04	1.12	1.24	1.34	1.445	1.555
Rate of return	1.28%	1.65%	2.01%	2.47%	2.86%	2.81%	3.04%	3.27%
EPS ²	1.96	1.77	0.91	3.25	2.15	2.555	2.695	2.887
Distribution rate	46.9%	56.5%	114%	34.5%	57.7%	52.4%	53.6%	53.9%
Net sales ¹	790.9	846.4	794.6	1,037	1,000	1,093	1,167	1,244
EBITDA ¹	238.3	245.5	183.2	395.1	336.4	385.5	437.8	499
EBIT ¹	129.6	130.9	61.95	261	189.9	226.5	257.5	292.5
Net income ¹	101.1	96.01	51.91	190.8	128.2	153.7	175.2	193
Net Debt	-	1,064	1,194	-	-	-	-	-
Reference price ²	71.86	60.64	51.87	45.33	43.33	47.62	47.62	47.62
Nbr of stocks (in thousands)	52,608	54,824	57,711	59,473	59,591	62,877	-	-
Announcement Date	24/02/22	01/03/23	29/02/24	27/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CALIFORNIA WATER SERVICE GROUP	18.45x	-	-	2.84%	291.57Cr
AMERICAN WATER WORKS COMPANY, INC.	23x	7.99x	14.03x	2.51%	2.78TCr
COMPANHIA DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP	13.97x	5.18x	8.76x	3.54%	1.64TCr
UNITED UTILITIES GROUP PLC	15.78x	7.8x	13.05x	3.65%	1.5TCr
SEVERN TRENT PLC	19.68x	6.83x	13.73x	4%	1.31TCr
ESSENTIAL UTILITIES, INC.	19.01x	8.52x	14.93x	3.34%	1.2TCr
GUANGDONG INVESTMENT LIMITED	10.46x	2.89x	5.49x	6.21%	659.59Cr
EMIRATES CENTRAL COOLING SYSTEMS CORPORATION	14.45x	5.15x	10.75x	5.78%	416.51Cr
COMPANHIA DE SANEAMENTO DE MINAS GERAIS	14.99x	3.31x	8.51x	3.73%	352.86Cr
AMERICAN STATES WATER COMPANY	22.78x	-	-	2.48%	334.68Cr
Average	17.26x	5.96x	11.16x	3.81%	1.05TCr
Weighted average by Cap.	18.15x	6.78x	12.17x	3.53%