End-of-day quote
BURSA MALAYSIA
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
0.065
MYR
|
0.00%
|
|
-13.33%
|
-7.14%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
31.48
|
12.72
|
28.27
|
41.98
|
28.22
|
14.54
|
Enterprise Value (EV)
1 |
34.9
|
15.47
|
31.35
|
43.21
|
28.97
|
17.25
|
P/E ratio
|
-37.7
x
|
-4.81
x
|
-4.38
x
|
-9.28
x
|
-4.48
x
|
-1.88
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.47
x
|
0.82
x
|
3
x
|
5.02
x
|
3.53
x
|
1.76
x
|
EV / Revenue
|
2.73
x
|
0.99
x
|
3.33
x
|
5.16
x
|
3.62
x
|
2.09
x
|
EV / EBITDA
|
-15.2
x
|
-21
x
|
-5.56
x
|
-7.58
x
|
-5.1
x
|
-2.25
x
|
EV / FCF
|
-13.3
x
|
-15
x
|
10.1
x
|
-58.3
x
|
-66.3
x
|
-88.8
x
|
FCF Yield
|
-7.49%
|
-6.68%
|
9.89%
|
-1.71%
|
-1.51%
|
-1.13%
|
Price to Book
|
1.09
x
|
0.45
x
|
1.25
x
|
1.9
x
|
1.51
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
1,28,495
|
1,41,344
|
1,41,344
|
1,55,479
|
1,71,026
|
1,71,026
|
Reference price
2 |
0.2450
|
0.0900
|
0.2000
|
0.2700
|
0.1650
|
0.0850
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
12.76
|
15.55
|
9.413
|
8.366
|
8.005
|
8.251
|
EBITDA
1 |
-2.304
|
-0.735
|
-5.635
|
-5.703
|
-5.685
|
-7.67
|
EBIT
1 |
-3.367
|
-2.325
|
-7.281
|
-7.348
|
-7.059
|
-9.047
|
Operating Margin
|
-26.38%
|
-14.95%
|
-77.35%
|
-87.82%
|
-88.18%
|
-109.65%
|
Earnings before Tax (EBT)
1 |
-1.498
|
-2.352
|
-6.53
|
-4.777
|
-6.376
|
-7.727
|
Net income
1 |
-0.8209
|
-2.6
|
-6.448
|
-4.198
|
-6.053
|
-7.726
|
Net margin
|
-6.43%
|
-16.72%
|
-68.5%
|
-50.18%
|
-75.61%
|
-93.64%
|
EPS
2 |
-0.006501
|
-0.0187
|
-0.0456
|
-0.0291
|
-0.0368
|
-0.0452
|
Free Cash Flow
1 |
-2.615
|
-1.033
|
3.102
|
-0.7409
|
-0.437
|
-0.1942
|
FCF margin
|
-20.49%
|
-6.64%
|
32.95%
|
-8.86%
|
-5.46%
|
-2.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
3.42
|
2.75
|
3.08
|
1.23
|
0.75
|
2.72
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.484
x
|
-3.736
x
|
-0.5465
x
|
-0.2159
x
|
-0.1318
x
|
-0.3543
x
|
Free Cash Flow
1 |
-2.61
|
-1.03
|
3.1
|
-0.74
|
-0.44
|
-0.19
|
ROE (net income / shareholders' equity)
|
-2.99%
|
-9.08%
|
-25.3%
|
-18.8%
|
-29.6%
|
-52%
|
ROA (Net income/ Total Assets)
|
-5.2%
|
-3.56%
|
-11.4%
|
-11.8%
|
-11.4%
|
-13.4%
|
Assets
1 |
15.79
|
73.08
|
56.38
|
35.44
|
53.2
|
57.69
|
Book Value Per Share
2 |
0.2200
|
0.2000
|
0.1600
|
0.1400
|
0.1100
|
0.0600
|
Cash Flow per Share
2 |
0.0100
|
0
|
0
|
0.0100
|
0.0100
|
0.0100
|
Capex
1 |
0.95
|
1.37
|
0.19
|
0.17
|
0.06
|
0.19
|
Capex / Sales
|
7.43%
|
8.81%
|
2.05%
|
1.99%
|
0.74%
|
2.33%
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -7.14% | 17.13M | | -9.49% | 6.99B | | -.--% | 1.39B | | -20.28% | 1.23B | | +17.44% | 927M | | -24.11% | 512M | | -22.46% | 342M | | +18.25% | 266M | | +41.76% | 262M | | -34.96% | 261M |
Other Forest & Wood Products
|