Valuation: Bricorama SA

Market Cap 43Cr 50Cr 40Cr 37Cr 69Cr 4.77TCr 70Cr 474.24Cr 185.42Cr 2.39TCr 187.23Cr 183.17Cr 7.94TCr P/E 2024
-94x
P/E 2025 24.2x
Enterprise Value 44Cr 51Cr 41Cr 38Cr 71Cr 4.88TCr 72Cr 484.96Cr 189.61Cr 2.44TCr 191.46Cr 187.31Cr 8.11TCr EV / Sales 2024
0.93x
EV / Sales 2025 0.86x
Free-Float
0.44%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 80 18/08/2010
Corporate Officer/Principal - 23/06/2020
Corporate Officer/Principal - 27/06/2008
Director TitleAgeSince
Chairman 80 18/08/2010
Director/Board Member - 06/07/2010
Director/Board Member - 18/08/2010
Change 5-day change 1-year change 3-year change Capi.($)
-0.83%-4.71%-15.15%+1.75% 34TCr
+0.11%-2.18%-13.33%-1.66% 12TCr
-0.21%-0.21%+21.21%+40.18% 728.86Cr
+0.67%0.00%-2.58%-3.82% 347.92Cr
-3.41%+1.39%+22.52%+347.68% 283.67Cr
0.00%+0.75%-2.19%-50.74% 261.09Cr
0.00%-0.80%-1.59%+31.91% 228.32Cr
-1.76%0.00%-23.89%-45.07% 205.29Cr
-0.36%-3.04%-19.46%+16.29% 153.38Cr
Average -0.64%-1.30%-3.83%+37.39% 5.36TCr
Weighted average by Cap. -0.58%-3.87%-13.74%+3.17%

Financials

2024 2025
Net sales 30Cr 35Cr 28Cr 26Cr 48Cr 3.32TCr 49Cr 330.47Cr 129.21Cr 1.66TCr 130.47Cr 127.64Cr 5.53TCr 30Cr 35Cr 28Cr 26Cr 48Cr 3.32TCr 49Cr 330.19Cr 129.1Cr 1.66TCr 130.36Cr 127.53Cr 5.53TCr
Net income -31.07L -35.97L -29.19L -26.55L -49.92L -34Cr -50.74L -3.42Cr -1.34Cr -17Cr -1.35Cr -1.32Cr -57Cr 1.02Cr 1.18Cr 95.83L 87.15L 1.64Cr 112.9Cr 1.67Cr 11Cr 4.39Cr 57Cr 4.43Cr 4.34Cr 187.89Cr
Net Debt -1.21Cr -1.4Cr -1.14Cr -1.03Cr -1.94Cr -133.78Cr -1.97Cr -13Cr -5.2Cr -67Cr -5.25Cr -5.14Cr -222.62Cr 97.3L 1.13Cr 91.43L 83.15L 1.56Cr 107.72Cr 1.59Cr 11Cr 4.19Cr 54Cr 4.23Cr 4.14Cr 179.26Cr
Logo Bricorama SA
Bourrelier Group SA is a diversified group organized around 4 areas of activity: - distribution of DIY, gardening and home decoration products (83.5% of net sales): ownership, at the end of 2025, of 68 stores under the Gamma (45, including 37 in Belgium and 8 in the Netherlands) and Karwei (23 in the Netherlands) banners; - manufacture of cycling equipment (11.5%; Mavic); - hotel operations (2.7%): ownership, at the end of 2024, of 2 hotels (Hotel Lord Byron and Hotel Kapital Opéra); - other (2.3%).
Employees
-