Valuation BP PLC

Equities

Real-time Estimate Cboe Europe Other stock markets 05:01:20 22/04/2026 pm IST			5-day change	1st Jan Change
573.40 ^GBX	+1.77%		+2.12%	+32.62%

03:02pm	WINNERS & LOSERS: Bunzl backs outlook; Reckitt sales fall	AN
02:14pm	Goldman cuts M&G; Barclays cuts Autotrader	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	87,684	1,03,896	1,00,526	77,879	89,106	1,16,970	-	-
Change	-	18.49%	-3.24%	-22.53%	14.42%	31.27%	-	-
Enterprise Value (EV) ¹	1,26,510	1,25,318	1,21,438	1,00,876	1,11,288	1,41,214	1,33,745	1,32,758
Change	-	-0.94%	-3.1%	-16.93%	10.32%	26.89%	-5.29%	-0.74%
P/E ratio	12x	-43.7x	6.92x	212x	1,713x	8.9x	10.6x	11.1x
PBR	1.2x	1.61x	1.42x	1.32x	1.69x	1.95x	1.85x	1.71x
PEG	-	0x	-0x	-2.2x	-20.1x	0x	-0.6x	-2.74x
Capitalization / Revenue	0.56x	0.43x	0.48x	0.41x	0.47x	0.54x	0.59x	0.59x
EV / Revenue	0.8x	0.52x	0.58x	0.53x	0.59x	0.65x	0.67x	0.67x
EV / EBITDA	3.41x	2.08x	2.83x	2.71x	2.99x	3.27x	3.39x	3.48x
EV / EBIT	5.66x	2.72x	4.49x	4.89x	5.72x	5.1x	5.92x	6.41x
EV / FCF	9.94x	5.09x	6.84x	8.41x	11.2x	12.6x	11.6x	10.8x
FCF Yield	10.1%	19.6%	14.6%	11.9%	8.95%	7.92%	8.61%	9.29%
Dividend per Share ²	0.2163	0.2408	0.2842	0.3127	0.3296	0.3422	0.3581	0.3712
Rate of return	4.83%	4.21%	4.79%	6.36%	5.66%	4.5%	4.71%	4.88%
EPS ²	0.3733	-0.131	0.8585	0.0232	0.0034	0.8548	0.7152	0.6862
Distribution rate	57.9%	-184%	33.1%	1,348%	9,694%	40%	50.1%	54.1%
Net sales ¹	1,57,739	2,41,392	2,10,130	1,89,185	1,89,335	2,16,082	1,99,612	1,99,219
EBITDA ¹	37,147	60,362	42,964	37,246	37,272	43,184	39,483	38,163
EBIT ¹	22,342	46,044	27,036	20,624	19,450	27,695	22,600	20,713
Net income ¹	7,565	-2,487	15,239	381	55	12,038	10,184	9,863
Net Debt ¹	38,826	21,422	20,912	22,997	22,182	24,244	16,775	15,788
Reference price ²	4.475	5.722	5.938	4.920	5.825	7.610	7.610	7.610
Nbr of stocks (in thousands)	1,95,93,397	1,81,57,212	1,69,30,452	1,58,28,940	1,52,97,154	1,53,70,131	-	-
Announcement Date	08/02/22	07/02/23	06/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BP PLC	8.63x	0.65x	3.22x	4.5%	12TCr
EXXON MOBIL CORPORATION	13.72x	1.65x	7.37x	2.8%	62TCr
RELIANCE INDUSTRIES LTD	21.95x	2.05x	11.21x	0.45%	20TCr
SUNCOR ENERGY INC.	9.64x	1.92x	5.05x	2.83%	7.45TCr
VALERO ENERGY CORPORATION	9.55x	0.59x	6.72x	2.07%	6.98TCr
MARATHON PETROLEUM CORPORATION	8.79x	0.68x	5.96x	1.83%	6.49TCr
PHILLIPS 66	10.71x	0.52x	7.66x	3.14%	6.39TCr
IMPERIAL OIL LIMITED	13.93x	1.45x	8.35x	1.98%	6TCr
OIL AND NATURAL GAS CORPORATION LIMITED	8.4x	0.74x	4.3x	4.43%	3.81TCr
REPSOL S.A.	6.73x	0.42x	3.24x	5.26%	2.69TCr
Average	11.20x	1.07x	6.31x	2.93%	13.27TCr
Weighted average by Cap.	13.37x	1.42x	7.23x	2.59%