Business Segments Bouygues SA London S.E.

Stocks

0HAN

FR0000120503

Construction & Engineering

Real-time Estimate Tradegate 04:34:13 08/09/2026 pm IST			5-day change	1st Jan Change
45.12 ^EUR	+0.77%		+1.24%	+1.01%

03/09	Colas (Bouygues) to modernize a bypass in Finland
02/09	Bouygues CEO Eyes Expansion in US, Germany, Northern Europe	MT

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
Heavy Construction
Equans	-	375.7Cr	1.88TCr	1.92TCr	1.87TCr
Interest Expense	-	-1.1Cr	-2.9Cr	50L	1.6Cr
Income Tax Expense	-	2.6Cr	13Cr	18Cr	22Cr
CAPEX	-	-5.9Cr	-20Cr	-19Cr	-17Cr
EBITDA	-	19Cr	59Cr	89Cr	106.4Cr
D&A	-	4.1Cr	17Cr	18Cr	17Cr
Operating Income	-	13Cr	54Cr	68Cr	82Cr
Net Income	-	9Cr	30Cr	42Cr	55Cr
	-	-	-	-	7.3Cr
Highways and Railtracks
Colas	1.32TCr	1.55TCr	1.6TCr	1.59TCr	1.6TCr
Interest Expense	-3.7Cr	-6.6Cr	-8.7Cr	-7.1Cr	-5.8Cr
Income Tax Expense	15Cr	14Cr	17Cr	18Cr	20Cr
Total Assets	-	-	-	-	-
CAPEX	-23Cr	-18Cr	-5.5Cr	-24Cr	-23Cr
EBITDA	83Cr	78Cr	96Cr	84Cr	93Cr
D&A	40Cr	39Cr	36Cr	33Cr	30Cr
Operating Income	44Cr	46Cr	53Cr	54Cr	58Cr
Net Income	25Cr	29Cr	31Cr	31Cr	30Cr
	-	-	-	-	8.1Cr
Commercial Construction and Engineering
Bouygues Construction	1.28TCr	1.32TCr	975.5Cr	1.03TCr	1.06TCr
Interest Expense	20L	90L	7.9Cr	9.6Cr	8.4Cr
Income Tax Expense	12Cr	11Cr	9.5Cr	13Cr	14Cr
Total Assets	-	-	-	-	-
CAPEX	-7.1Cr	-10Cr	-8.2Cr	-11Cr	-7.5Cr
EBITDA	50Cr	44Cr	45Cr	38Cr	48Cr
D&A	20Cr	19Cr	16Cr	11Cr	11Cr
Operating Income	34Cr	41Cr	28Cr	32Cr	37Cr
Net Income	27Cr	27Cr	20Cr	24Cr	25Cr
Bouygues SA & Other	21Cr	21Cr	23Cr	22Cr	24Cr
Interest Expense	-13Cr	-14Cr	-24Cr	-20Cr	-18Cr
Income Tax Expense	-7.2Cr	-6.2Cr	-7Cr	-5.6Cr	-5.3Cr
Total Assets	-	-	-	-	-
CAPEX	-10L	-2.2Cr	-4.8Cr	-	-60L
EBITDA	-3.6Cr	-3.2Cr	-3Cr	-6Cr	-3.4Cr
D&A	1Cr	3Cr	7.3Cr	6.9Cr	6.3Cr
Operating Income	-4.7Cr	-5.9Cr	-13Cr	-12Cr	-12Cr
Net Income	9Cr	-22Cr	-26Cr	-29Cr	-29Cr
	-	-	-	-	10Cr
	-	-	-	-	15Cr
Cellular Services
Bouygues Telecom	725.6Cr	753.2Cr	772.7Cr	782Cr	809.8Cr
Interest Expense	-3.5Cr	-4.5Cr	-11Cr	-14Cr	-18Cr
Income Tax Expense	16Cr	14Cr	16Cr	14Cr	8.1Cr
Total Assets	-	-	-	-	-
CAPEX	-133.1Cr	-141Cr	-142.8Cr	-166.6Cr	-108.7Cr
EBITDA	161.2Cr	177.3Cr	196.9Cr	203.7Cr	204.2Cr
D&A	107.5Cr	112.2Cr	120.9Cr	128.7Cr	144.1Cr
Operating Income	57Cr	66Cr	77Cr	77Cr	64Cr
Net Income	40Cr	44Cr	41Cr	38Cr	30Cr
	-	-	-	-	4.4Cr
Television
TF1	242.7Cr	250.8Cr	229.7Cr	235.6Cr	229.7Cr
Interest Expense	-50L	-50L	1.2Cr	1.3Cr	40L
Income Tax Expense	7Cr	5.6Cr	6Cr	6.7Cr	6.4Cr
Total Assets	-	-	-	-	-
CAPEX	-33Cr	-31Cr	-30Cr	-28Cr	-35Cr
EBITDA	70Cr	73Cr	59Cr	68Cr	62Cr
D&A	37Cr	45Cr	35Cr	41Cr	41Cr
Operating Income	34Cr	32Cr	28Cr	29Cr	24Cr
Net Income	9.8Cr	7.8Cr	8.7Cr	9.5Cr	7.2Cr
	-	-	-	-	3.8Cr
Land Sub Dividers And Developers
Bouygues Immobilier	211.6Cr	203.2Cr	173.8Cr	145.1Cr	138.8Cr
Interest Expense	-10L	-20L	-20L	-40L	-1.7Cr
Income Tax Expense	1Cr	1.1Cr	60L	-2.2Cr	50L
Total Assets	-	-	-	-	-
CAPEX	-60L	-60L	-40L	-10L	-10L
EBITDA	7Cr	5.2Cr	1Cr	-3Cr	2.4Cr
D&A	1.1Cr	1.1Cr	1Cr	1Cr	50L
Operating Income	4.3Cr	3.7Cr	2.8Cr	-5.1Cr	2Cr
Net Income	70L	1.8Cr	-70L	-9Cr	-3.6Cr
	-	-	-	-	0
Inter-Segment Sales	-42Cr	-41Cr	-50Cr	-52Cr	-48Cr
Total Assets	-	-	-	-	-
CAPEX	-	-13Cr	-	-	-

Geographical breakdown of sales (EUR)

Fiscal Period: December	2021	2022	2023	2024	2025
France	2.26TCr	2.42TCr	2.78TCr	2.76TCr	2.83TCr
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
	-	-	-	-	802.1Cr
European Union	270.4Cr	469.8Cr	817.7Cr	848.8Cr	830.9Cr
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Rest of Europe	455Cr	581.2Cr	831.1Cr	841.7Cr	802.1Cr
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
	-	-	-	-	689.1Cr
North America	418.1Cr	575Cr	717.4Cr	695.3Cr	689.1Cr
	-	-	-	-	294.2Cr
Asia-Pacific	227.4Cr	221.1Cr	257.5Cr	283.1Cr	294.2Cr
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
	-	-	-	-	162.7Cr
Africa	95Cr	127.4Cr	124.5Cr	149.5Cr	162.7Cr
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
	-	-	-	-	22Cr
Central and South America	29Cr	36Cr	56Cr	62Cr	56Cr
	-	-	-	-	830.9Cr
Middle East	4.4Cr	5.1Cr	23Cr	30Cr	22Cr
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
	-	-	-	-	56Cr
Oceania	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
	-	-	-	-	2.83TCr