Valuation: Big Rock Brewery Inc.

Market Cap 1.52Cr 1.11Cr 94.87L 88.77L 81.26L 105.97Cr 1.55Cr 10Cr 4.09Cr 53Cr 4.16Cr 4.07Cr 176.07Cr P/E 2024
-0.56x
P/E 2025 -20x
Enterprise Value 2.79Cr 2.03Cr 1.74Cr 1.62Cr 1.49Cr 193.95Cr 2.83Cr 19Cr 7.49Cr 97Cr 7.61Cr 7.45Cr 322.27Cr EV / Sales 2024
0.6x
EV / Sales 2025 0.66x
Free-Float
79.98%
Yield 2024 *
-
Yield 2025 -
1 day-1.59%
1 week-3.12%
Current month+3.33%
1 month-4.62%
3 months-6.06%
6 months-26.19%
Current year-22.50%
1 week 0.62
Extreme 0.62
0.63
1 month 0.6
Extreme 0.6
0.66
Current year 0.6
Extreme 0.6
0.9
1 year 0.6
Extreme 0.6
1.08
3 years 0.6
Extreme 0.6
1.75
5 years 0.6
Extreme 0.6
6.4
10 years 0.6
Extreme 0.6
8.23
Manager TitleAgeSince
Chief Executive Officer - 08/01/2024
Director of Finance/CFO 65 28/08/2025
Human Resources Officer - 01/01/2025
Director TitleAgeSince
Director/Board Member - 27/08/1996
Chairman - 27/10/2022
Director/Board Member - 12/08/2026
Date Insider Type Main position Quantity % Market Cap.
19/05/26 Option

General Counsel

7,313 0.0298%
09/01/26 Other

Director

0 0%
09/01/26
VN Capital Management LLC
OtherCompany 0 0%
Change 5-day change 1-year change 3-year change Capi.($)
-1.59%-3.12%-40.95%-61.25% 1.11Cr
-3.18%-4.47%+121.58%+3,493.49% 32TCr
+0.93%-2.13%+23.82%+30.08% 15TCr
+0.89%-1.50%+2.20%-18.90% 4.64TCr
+0.67%+1.69%+22.85%+4.02% 4.49TCr
+1.13%-2.53%-19.07%-47.28% 2.32TCr
+0.82%-2.44%+9.94%-8.17% 2.2TCr
+2.04%-5.14%+13.23%-11.61% 1.94TCr
+0.54%-3.61%-12.29%-5.34% 1.55TCr
+0.20%-2.25%+36.75%+51.41% 1.52TCr
Average +0.24%-2.55%+15.81%+342.64% 6.6TCr
Weighted average by Cap. -1.07%-3.09%+66.64%+1,692.44%

Financials

2024 2025
Net sales 4.34Cr 3.15Cr 2.7Cr 2.52Cr 2.31Cr 301.33Cr 4.39Cr 30Cr 12Cr 151.37Cr 12Cr 12Cr 500.67Cr 4.91Cr 3.57Cr 3.05Cr 2.86Cr 2.62Cr 341.13Cr 4.97Cr 34Cr 13Cr 171.37Cr 13Cr 13Cr 566.81Cr
Net income -1.35Cr -97.81L -83.78L -78.39L -71.76L -94Cr -1.36Cr -9.26Cr -3.61Cr -47Cr -3.67Cr -3.59Cr -155.49Cr -9L -7L -6L -5L -5L -6.46Cr -9L -63.89L -24.92L -3.24Cr -25.33L -24.78L -11Cr
Net Debt 1.85Cr 1.35Cr 1.15Cr 1.08Cr 98.73L 128.75Cr 1.88Cr 13Cr 4.97Cr 65Cr 5.05Cr 4.94Cr 213.93Cr 1.27Cr 91.96L 78.77L 73.71L 67.47L 88Cr 1.28Cr 8.71Cr 3.4Cr 44Cr 3.45Cr 3.38Cr 146.19Cr
Logo Big Rock Brewery Inc.
Big Rock Brewery Inc. is a Canada-based company. The Company produces premium, all-natural craft beers, ciders, and other alcoholic and non-alcoholic beverages. It operates through two segments: the wholesale segment, which involves manufacturing and distributing alcoholic and non-alcoholic beverages to liquor boards, grocery chains, and on-premises clients, including co-packing services; and the retail segment, which includes direct sales of beverages, food, and merchandise to consumers through its owned or operated locations. It offers a range of permanent ales and lagers, Rock Creek craft ciders, White Peaks hard teas, seasonal and limited-edition beers, and licensed alcoholic beverages. It also operates a wholesale business and runs a co-packing/contract production division producing lagers, ales, and ready-to-drink (RTD) products for third-party brands in Western Canada. The Company operates its main brewing, packaging, and warehousing facility in Calgary, Alberta.
Employees
121
Sector
Brewers
Date Price Change Volume
21/26/21 CA$0.6200 -1.59% 2,300
20/26/20 CA$0.6300 -1.56% 500
14/26/14 CA$0.6400 0.00% 500

Annual profits - Rate of surprise