BHARAT WIRE ROPES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 269.4 INR | +4.99% |
|
-6.17% | -12.82% |
| 01/05 | Bharat Wire Ropes' Consolidated Net Profit Jumps in Fiscal Q4 | MT |
| 30/04 | Bharat Wire Ropes Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 4,356 | 10,538 | 18,331 | - |
| Enterprise Value (EV) 1 | 4,356 | 10,538 | 18,725 | 18,331 |
| P/E ratio | 31.5 x | 16 x | 19.4 x | 14.9 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 1.79 x | 3.01 x | 2.42 x |
| EV / Revenue | - | 1.79 x | 3.01 x | 2.42 x |
| EV / EBITDA | - | 7.55 x | 11.4 x | 9.16 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 1.88 x | 2.76 x | 2.33 x |
| Nbr of stocks (in thousands) | 63,830 | 67,897 | 68,042 | - |
| Reference price 2 | 68.25 | 155.2 | 269.4 | 269.4 |
| Announcement Date | 16/07/22 | 25/04/23 | 30/04/24 | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 5,891 | 6,218 | 7,587 |
| EBITDA 1 | - | 1,395 | 1,648 | 2,002 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 966.3 | 1,289 | 1,649 |
| Net income 1 | 136.7 | 622.5 | 963.4 | 1,227 |
| Net margin | - | 10.57% | 15.49% | 16.17% |
| EPS 2 | 2.170 | 9.680 | 14.17 | 18.04 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 16/07/22 | 25/04/23 | 30/04/24 | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q3 |
|---|---|---|---|---|
| Net sales 1 | 1,443 | 1,623 | 1,584 | 1,693 |
| EBITDA 1 | 370.3 | 458.4 | 412.9 | 446.2 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | 253 | 344.8 | 319.6 | 356.3 |
| Net income 1 | 188.9 | 159.6 | 237.2 | 263.3 |
| Net margin | 13.09% | 9.83% | 14.97% | 15.55% |
| EPS 2 | 2.950 | 2.480 | 3.490 | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 24/01/23 | 25/04/23 | 26/07/23 | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 12.3% | 16% | 16% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 82.50 | 97.60 | 116.0 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 16/07/22 | 25/04/23 | 30/04/24 | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -12.82% | 209M | |
| -0.17% | 41.83B | |
| -20.12% | 22.22B | |
| +14.18% | 21.24B | |
| -6.72% | 21.07B | |
| +2.41% | 19.56B | |
| +5.58% | 9.44B | |
| -21.95% | 8.55B | |
| -13.32% | 8.24B | |
| +27.01% | 7.76B |
- Stock Market
- Equities
- BHARATWIRE Stock
- Financials Bharat Wire Ropes Limited
