Valuation Becton, Dickinson and Company Deutsche Boerse AG
Stocks
BOX
US0758871091
Medical Equipment, Supplies & Distribution
|
Market Closed -
Deutsche Boerse AG
11:33:11 21/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 159.80 EUR | -1.36% |
|
+1.78% | -3.47% |
| 18/08 | Becton, Dickinson and Company Announces Management Changes | CI |
| 18/08 | Becton Dickinson Names Gary Sorsher as Chief Quality Officer | MT |
Company Valuation: Becton, Dickinson and Company
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 70,597 | 63,550 | 75,002 | 69,688 | 53,648 | 52,298 | - | - |
| Change | - | -9.98% | 18.02% | -7.08% | -23.02% | -2.52% | - | - |
| Enterprise Value (EV) 1 | 85,924 | 78,609 | 89,465 | 88,081 | 72,188 | 68,183 | 66,250 | 64,483 |
| Change | - | -8.51% | 13.81% | -1.55% | -18.04% | -5.55% | -2.84% | -2.67% |
| P/E | 35.9x | 37.9x | 52.3x | 40.7x | 32.2x | 37x | 20.6x | 17x |
| PBR | 2.95x | 3.21x | 3.71x | 2.69x | 2.1x | 2.04x | 1.93x | 1.83x |
| PEG | - | -2.7x | -3.3x | 2x | -17.36x | -3.4x | 0.3x | 0.8x |
| Capitalization / Revenue | 3.49x | 3.37x | 3.87x | 3.44x | 2.46x | 2.71x | 2.65x | 2.55x |
| EV / Revenue | 4.24x | 4.17x | 4.62x | 4.35x | 3.31x | 3.53x | 3.36x | 3.14x |
| EV / EBITDA | 14.7x | 15.2x | 13.1x | 12.4x | 12x | 12.1x | 11.5x | 10.6x |
| EV / EBIT | 17.3x | 18x | 19.6x | 18.3x | 13.2x | 14.1x | 13.4x | 12.5x |
| EV / FCF | 25.2x | 52.5x | 42.3x | 28.2x | 27x | 21.6x | 24.9x | 23x |
| FCF Yield | 3.98% | 1.91% | 2.37% | 3.54% | 3.7% | 4.64% | 4.02% | 4.34% |
| Dividend per Share 2 | 3.32 | 3.48 | 3.64 | 3.8 | 4.16 | 3.924 | 3.991 | 3.993 |
| Rate of return | 1.35% | 1.56% | 1.41% | 1.58% | 2.22% | 2.04% | 2.08% | 2.08% |
| EPS 2 | 6.85 | 5.88 | 4.94 | 5.93 | 5.82 | 5.189 | 9.309 | 11.28 |
| Distribution rate | 48.5% | 59.2% | 73.7% | 64.1% | 71.5% | 75.6% | 42.9% | 35.4% |
| Net sales 1 | 20,248 | 18,870 | 19,372 | 20,245 | 21,840 | 19,291 | 19,733 | 20,530 |
| EBITDA 1 | 5,838 | 5,160 | 6,846 | 7,099 | 6,028 | 5,628 | 5,759 | 6,087 |
| EBIT 1 | 4,971 | 4,362 | 4,558 | 4,813 | 5,468 | 4,832 | 4,928 | 5,178 |
| Net income 1 | 2,002 | 1,689 | 1,424 | 1,726 | 1,678 | 1,437 | 2,340 | 2,714 |
| Net Debt 1 | 15,327 | 15,059 | 14,463 | 18,393 | 18,540 | 15,885 | 13,952 | 12,185 |
| Reference price 2 | 245.82 | 222.83 | 258.53 | 241.10 | 187.17 | 192.00 | 192.00 | 192.00 |
| Nbr of stocks (in thousands) | 2,87,190 | 2,85,195 | 2,90,109 | 2,89,042 | 2,86,627 | 2,72,387 | - | - |
| Announcement Date | 04/11/21 | 10/11/22 | 09/11/23 | 07/11/24 | 06/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.46x | 4.49x | 17.25x | 2.2% | 20TCr | |
| 21.15x | 3.63x | 12.76x | 3.19% | 12TCr | |
| 17.42x | 0.2x | 12.74x | 0.75% | 6.07TCr | |
| 30.37x | 7.55x | 19.28x | 1.31% | 5.24TCr | |
| 37x | 3.53x | 12.12x | 2.04% | 5.23TCr | |
| 37.01x | 6.52x | 20.46x | -.--% | 3.48TCr | |
| 44.97x | 1.28x | 11.71x | 0.17% | 3.01TCr | |
| 41.17x | 7.21x | 25.89x | 0.26% | 2.48TCr | |
| 19.84x | 3.06x | 11.16x | 1.45% | 2.38TCr | |
| Average | 31.38x | 4.16x | 15.93x | 1.26% | 6.67TCr | |
| Weighted average by Cap. | 29.99x | 4.08x | 15.65x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BDX Stock
- BOX Stock
- Valuation Becton, Dickinson and Company
Select your edition
All financial news and data tailored to specific country editions
