Valuation Becton, Dickinson and Company

Stocks

Market Closed - NYSE 01:30:02 24/10/2026 am IST			5-day change	1st Jan Change
198.91 ^USD	-0.75%		+3.73%	+2.49%

08/10	Health Care Up on Defensive Bias -- Health Care Roundup	DJ
07/10	BD (Becton, Dickinson And Company) Announces Positive Nine-Month Results From The Iliac Cohort Of The AGILITY Investigational Device Exemption Trial Evaluating The Revello? Vascular Covered Stent	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	70,597	63,550	75,002	69,688	53,648	54,180	-	-
Change	-	-9.98%	18.02%	-7.08%	-23.02%	0.99%	-	-
Enterprise Value (EV) ¹	85,924	78,609	89,465	88,081	72,188	70,065	68,132	66,366
Change	-	-8.51%	13.81%	-1.55%	-18.04%	-2.94%	-2.76%	-2.59%
P/E	35.9x	37.9x	52.3x	40.7x	32.2x	39.5x	23.5x	20.4x
PBR	2.95x	3.21x	3.71x	2.69x	2.1x	2.11x	2x	1.89x
PEG	-	-2.7x	-3.3x	2x	-17.36x	-3x	0.3x	1.3x
Capitalization / Revenue	3.49x	3.37x	3.87x	3.44x	2.46x	2.81x	2.75x	2.64x
EV / Revenue	4.24x	4.17x	4.62x	4.35x	3.31x	3.63x	3.45x	3.23x
EV / EBITDA	14.7x	15.2x	13.1x	12.4x	12x	12.4x	11.7x	10.8x
EV / EBIT	17.3x	18x	19.6x	18.3x	13.2x	14.5x	13.8x	12.8x
EV / FCF	25.2x	52.5x	42.3x	28.2x	27x	23.9x	25.6x	23.7x
FCF Yield	3.98%	1.91%	2.37%	3.54%	3.7%	4.19%	3.91%	4.22%
Dividend per Share ²	3.32	3.48	3.64	3.8	4.16	4.18	4.259	4.348
Rate of return	1.35%	1.56%	1.41%	1.58%	2.22%	2.1%	2.14%	2.19%
EPS ²	6.85	5.88	4.94	5.93	5.82	5.042	8.446	9.759
Distribution rate	48.5%	59.2%	73.7%	64.1%	71.5%	82.9%	50.4%	44.6%
Net sales ¹	20,248	18,870	19,372	20,245	21,840	19,277	19,728	20,531
EBITDA ¹	5,838	5,160	6,846	7,099	6,028	5,664	5,804	6,159
EBIT ¹	4,971	4,362	4,558	4,813	5,468	4,830	4,931	5,180
Net income ¹	2,002	1,689	1,424	1,726	1,678	1,406	2,192	2,492
Net Debt ¹	15,327	15,059	14,463	18,393	18,540	15,885	13,952	12,185
Reference price ²	245.82	222.83	258.53	241.10	187.17	198.91	198.91	198.91
Nbr of stocks (in thousands)	2,87,190	2,85,195	2,90,109	2,89,042	2,86,627	2,72,387	-	-
Announcement Date	04/11/21	10/11/22	09/11/23	07/11/24	06/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BECTON, DICKINSON AND COMPANY	39.45x	3.63x	12.37x	2.1%	5.42TCr
ABBOTT LABORATORIES	33.54x	4.08x	15.69x	2.48%	18TCr
STRYKER CORPORATION	23.95x	4.68x	16.31x	1.17%	12TCr
MEDTRONIC PLC	20.4x	3.54x	12.67x	2.97%	12TCr
ESSILORLUXOTTICA	31.64x	3.06x	12.36x	2.24%	9.33TCr
CENCORA, INC.	18.15x	0.21x	13.14x	0.72%	6.32TCr
HOYA CORPORATION	31.42x	7.87x	20.23x	1.26%	5.57TCr
IDEXX LABORATORIES, INC.	37.95x	9.42x	26.36x	-.--%	4.41TCr
ALCON INC.	40.74x	3.29x	12.28x	0.53%	3.4TCr
MEDLINE INC.	46.16x	1.28x	11.84x	0.21%	2.99TCr
Average	32.34x	4.11x	15.32x	1.37%	7.88TCr
Weighted average by Cap.	29.99x	4.06x	15.13x	1.77%