Valuation Becton, Dickinson and Company

Equities

Market Closed - Nyse Other stock markets 01:30:03 18/04/2026 am IST			5-day change	1st Jan Change
158.54 ^USD	+2.40%		+2.80%	-18.31%

17/04	Piper Sandler Adjusts Becton, Dickinson and Company PT to $159 From $170, Maintains Neutral Rating	MT
14/04	RBC Cuts Price Target on Becton, Dickinson to $175 From $195, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	70,597	63,550	75,002	69,688	53,648	45,143	-	-
Change	-	-9.98%	18.02%	-7.08%	-23.02%	-15.85%	-	-
Enterprise Value (EV) ¹	85,924	78,609	89,465	88,081	72,188	63,810	62,090	60,229
Change	-	-8.51%	13.81%	-1.55%	-18.04%	-11.61%	-2.7%	-3%
P/E ratio	35.9x	37.9x	52.3x	40.7x	32.2x	26.4x	21.6x	21.3x
PBR	2.95x	3.21x	3.71x	2.69x	2.1x	1.64x	1.6x	1.57x
PEG	-	-2.7x	-3.3x	2x	-17.36x	8.38x	1x	14.64x
Capitalization / Revenue	3.49x	3.37x	3.87x	3.44x	2.46x	2.36x	2.29x	2.21x
EV / Revenue	4.24x	4.17x	4.62x	4.35x	3.31x	3.33x	3.15x	2.94x
EV / EBITDA	14.7x	15.2x	13.1x	12.4x	12x	11.5x	10.6x	9.81x
EV / EBIT	17.3x	18x	19.6x	18.3x	13.2x	13.3x	12.4x	11.5x
EV / FCF	25.2x	52.5x	42.3x	28.2x	27x	19.4x	20.9x	19.2x
FCF Yield	3.98%	1.91%	2.37%	3.54%	3.7%	5.14%	4.78%	5.22%
Dividend per Share ²	3.32	3.48	3.64	3.8	4.16	3.86	3.927	3.891
Rate of return	1.35%	1.56%	1.41%	1.58%	2.22%	2.43%	2.48%	2.45%
EPS ²	6.85	5.88	4.94	5.93	5.82	6.003	7.333	7.44
Distribution rate	48.5%	59.2%	73.7%	64.1%	71.5%	64.3%	53.5%	52.3%
Net sales ¹	20,248	18,870	19,372	20,245	21,840	19,155	19,713	20,465
EBITDA ¹	5,838	5,160	6,846	7,099	6,028	5,572	5,881	6,140
EBIT ¹	4,971	4,362	4,558	4,813	5,468	4,800	5,014	5,234
Net income ¹	2,002	1,689	1,424	1,726	1,678	1,703	2,073	2,145
Net Debt ¹	15,327	15,059	14,463	18,393	18,540	18,667	16,947	15,086
Reference price ²	245.82	222.83	258.53	241.10	187.17	158.54	158.54	158.54
Nbr of stocks (in thousands)	2,87,190	2,85,195	2,90,109	2,89,042	2,86,627	2,84,742	-	-
Announcement Date	04/11/21	10/11/22	09/11/23	07/11/24	06/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BECTON, DICKINSON AND COMPANY	26.41x	3.33x	11.45x	2.43%	4.51TCr
ABBOTT LABORATORIES	24.35x	3.58x	13.48x	2.55%	17TCr
MEDTRONIC PLC	21.26x	3.72x	13.32x	3.31%	11TCr
CENCORA, INC.	23.01x	0.19x	12.29x	0.73%	6.37TCr
HOYA CORPORATION	39.51x	9.85x	26.53x	0.98%	6.15TCr
MEDLINE INC.	44.58x	1.56x	13.55x	0.22%	3.87TCr
DEXCOM, INC.	26.24x	4.65x	15.21x	-.--%	2.47TCr
STERIS PLC	28.04x	3.91x	14.33x	1.08%	2.21TCr
SARTORIUS STEDIM BIOTECH	46.18x	6.4x	20.39x	0.47%	2.17TCr
TERUMO CORPORATION	23.48x	2.97x	12.11x	1.38%	2.03TCr
Average	30.31x	4.02x	15.27x	1.32%	5.77TCr
Weighted average by Cap.	27.76x	3.89x	14.87x	1.88%