Valuation Becton, Dickinson and Company
Stocks
BDX
US0758871091
Medical Equipment, Supplies & Distribution
|
Market Closed -
NYSE
01:30:03 27/10/2026 am IST
|
Pre-market 05:39:47 pm | |||
| 196.39 USD | -1.27% |
|
196.50 | +0.06% |
| 23/10 | Becton Dickinson & Co. Recalls Bd Phoenix Panel Nmic-312 Due to Potential Quality Control Failures | CI |
| 08/10 | Health Care Up on Defensive Bias -- Health Care Roundup | DJ |
Company Valuation: Becton, Dickinson and Company
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 70,597 | 63,550 | 75,002 | 69,688 | 53,648 | 53,494 | - | - |
| Change | - | -9.98% | 18.02% | -7.08% | -23.02% | -0.29% | - | - |
| Enterprise Value (EV) 1 | 85,924 | 78,609 | 89,465 | 88,081 | 72,188 | 69,379 | 67,446 | 65,679 |
| Change | - | -8.51% | 13.81% | -1.55% | -18.04% | -3.89% | -2.79% | -2.62% |
| P/E | 35.9x | 37.9x | 52.3x | 40.7x | 32.2x | 39x | 23.3x | 20.1x |
| PBR | 2.95x | 3.21x | 3.71x | 2.69x | 2.1x | 2.09x | 1.97x | 1.87x |
| PEG | - | -2.7x | -3.3x | 2x | -17.36x | -2.9x | 0.3x | 1.3x |
| Capitalization / Revenue | 3.49x | 3.37x | 3.87x | 3.44x | 2.46x | 2.78x | 2.71x | 2.61x |
| EV / Revenue | 4.24x | 4.17x | 4.62x | 4.35x | 3.31x | 3.6x | 3.42x | 3.2x |
| EV / EBITDA | 14.7x | 15.2x | 13.1x | 12.4x | 12x | 12.2x | 11.6x | 10.7x |
| EV / EBIT | 17.3x | 18x | 19.6x | 18.3x | 13.2x | 14.4x | 13.7x | 12.7x |
| EV / FCF | 25.2x | 52.5x | 42.3x | 28.2x | 27x | 23.6x | 25.3x | 23.5x |
| FCF Yield | 3.98% | 1.91% | 2.37% | 3.54% | 3.7% | 4.23% | 3.95% | 4.26% |
| Dividend per Share 2 | 3.32 | 3.48 | 3.64 | 3.8 | 4.16 | 4.18 | 4.259 | 4.348 |
| Rate of return | 1.35% | 1.56% | 1.41% | 1.58% | 2.22% | 2.13% | 2.17% | 2.21% |
| EPS 2 | 6.85 | 5.88 | 4.94 | 5.93 | 5.82 | 5.042 | 8.446 | 9.759 |
| Distribution rate | 48.5% | 59.2% | 73.7% | 64.1% | 71.5% | 82.9% | 50.4% | 44.6% |
| Net sales 1 | 20,248 | 18,870 | 19,372 | 20,245 | 21,840 | 19,277 | 19,728 | 20,531 |
| EBITDA 1 | 5,838 | 5,160 | 6,846 | 7,099 | 6,028 | 5,664 | 5,804 | 6,159 |
| EBIT 1 | 4,971 | 4,362 | 4,558 | 4,813 | 5,468 | 4,830 | 4,931 | 5,180 |
| Net income 1 | 2,002 | 1,689 | 1,424 | 1,726 | 1,678 | 1,406 | 2,192 | 2,492 |
| Net Debt 1 | 15,327 | 15,059 | 14,463 | 18,393 | 18,540 | 15,885 | 13,952 | 12,185 |
| Reference price 2 | 245.82 | 222.83 | 258.53 | 241.10 | 187.17 | 196.39 | 196.39 | 196.39 |
| Nbr of stocks (in thousands) | 2,87,190 | 2,85,195 | 2,90,109 | 2,89,042 | 2,86,627 | 2,72,387 | - | - |
| Announcement Date | 04/11/21 | 10/11/22 | 09/11/23 | 07/11/24 | 06/11/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.95x | 3.6x | 12.25x | 2.13% | 5.35TCr | |
| 34.7x | 4.1x | 15.76x | 2.47% | 18TCr | |
| 23.76x | 4.66x | 16.26x | 1.17% | 12TCr | |
| 20.26x | 3.52x | 12.6x | 2.99% | 12TCr | |
| 30.71x | 2.97x | 11.98x | 2.32% | 8.99TCr | |
| 18.1x | 0.21x | 13.1x | 0.72% | 6.3TCr | |
| 31.43x | 7.87x | 20.24x | 1.26% | 5.54TCr | |
| 38.62x | 9.59x | 26.82x | -.--% | 4.49TCr | |
| 40.64x | 3.29x | 12.25x | 0.53% | 3.39TCr | |
| 45.62x | 1.26x | 11.74x | 0.22% | 2.96TCr | |
| Average | 32.28x | 4.11x | 15.30x | 1.38% | 7.85TCr | |
| Weighted average by Cap. | 30.09x | 4.06x | 15.13x | 1.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BDX Stock
- Valuation Becton, Dickinson and Company
Select your edition
All financial news and data tailored to specific country editions
