|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 27/05 | BECHTLE AG : Deutsche Bank reiterates its Buy rating | ZD |
| 14/05 | Bechtle AG, Q1 2026 Earnings Call, May 08, 2026 |
Company Valuation: Bechtle AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,930 | 4,166 | 5,719 | 3,919 | 5,504 | 3,813 | - | - |
| Change | - | -47.47% | 37.3% | -31.48% | 40.45% | -30.72% | - | - |
| Enterprise Value (EV) 1 | 7,844 | 4,309 | 5,794 | 3,861 | 5,598 | 3,653 | 3,353 | 3,343 |
| Change | - | -45.06% | 34.45% | -33.36% | 44.98% | -34.74% | -8.22% | -0.29% |
| P/E | 34.2x | 16.6x | 21.5x | 15.9x | 24x | 15.9x | 14.5x | 13.6x |
| PBR | 5.86x | 2.71x | 3.28x | 2.05x | 2.68x | 1.72x | 1.6x | 1.49x |
| PEG | - | 2.04x | 3.57x | -2.1x | -3.6x | 3.5x | 1.52x | 1.91x |
| Capitalization / Revenue | 1.27x | 0.69x | 0.89x | 0.62x | 0.86x | 0.57x | 0.54x | 0.51x |
| EV / Revenue | 1.26x | 0.71x | 0.9x | 0.61x | 0.87x | 0.55x | 0.47x | 0.45x |
| EV / EBITDA | 18.3x | 9.22x | 11.4x | 7.85x | 11.3x | 7.17x | 6.18x | 5.81x |
| EV / EBIT | 24.1x | 12.1x | 15.2x | 11x | 16.7x | 10.5x | 8.87x | 8.13x |
| EV / FCF | 44.3x | 69.1x | 15.5x | 8.22x | 33.2x | 15.8x | 13.7x | 12.2x |
| FCF Yield | 2.26% | 1.45% | 6.47% | 12.2% | 3.01% | 6.33% | 7.29% | 8.18% |
| Dividend per Share 2 | 0.55 | 0.65 | 0.7 | 0.7 | 0.7 | 0.7446 | 0.7859 | 0.8375 |
| Rate of return | 0.87% | 1.97% | 1.54% | 2.25% | 1.6% | 2.46% | 2.6% | 2.77% |
| EPS 2 | 1.84 | 1.99 | 2.11 | 1.95 | 1.82 | 1.903 | 2.084 | 2.233 |
| Distribution rate | 29.9% | 32.7% | 33.2% | 35.9% | 38.5% | 39.1% | 37.7% | 37.5% |
| Net sales 1 | 6,246 | 6,028 | 6,423 | 6,306 | 6,406 | 6,678 | 7,059 | 7,482 |
| EBITDA 1 | 428.7 | 467.5 | 508.9 | 491.6 | 494.6 | 509.5 | 542.1 | 575.1 |
| EBIT 1 | 325.7 | 355.4 | 382.3 | 351.3 | 335.3 | 348.4 | 378.1 | 411.1 |
| Net income 1 | 231.4 | 251.1 | 265.5 | 245.5 | 229.2 | 239.2 | 261.5 | 277.6 |
| Net Debt 1 | -86.27 | 143.7 | 74.76 | -57.66 | 93.86 | -160 | -460.1 | -469.9 |
| Reference price 2 | 62.94 | 33.06 | 45.39 | 31.10 | 43.68 | 30.26 | 30.26 | 30.26 |
| Nbr of stocks (in thousands) | 1,26,000 | 1,26,000 | 1,26,000 | 1,26,000 | 1,26,000 | 1,26,000 | - | - |
| Announcement Date | 18/03/22 | 17/03/23 | 15/03/24 | 13/03/25 | 19/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.22x | 3.98x | 13.91x | 2.71% | 23TCr | |
| 9.48x | 0.98x | 5.18x | 5.09% | 7.86TCr | |
| 14.13x | 2.59x | 9.53x | 5.87% | 8.46TCr | |
| -81.36x | 12.81x | 74.17x | -.--% | 8.05TCr | |
| 18.46x | 4.87x | 12.04x | 3.08% | 5.48TCr | |
| 14.64x | 2.15x | 9x | 5.29% | 4.84TCr | |
| 13.26x | 1.52x | 10.42x | 1.22% | 3.6TCr | |
| 15.83x | 2.01x | 9.48x | 5.46% | 3.34TCr | |
| 21.3x | 1.44x | 10.28x | 0.82% | 3.27TCr | |
| Average | 5.55x | 3.59x | 17.11x | 3.28% | 7.59TCr | |
| Weighted average by Cap. | 6.56x | 4.10x | 18.39x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BC8 Stock
- Stock
- Valuation Bechtle AG
Select your edition
All financial news and data tailored to specific country editions
