Valuation Bassac

Stocks

Market Closed - Euronext Paris 09:25:00 04/09/2026 pm IST			5-day change	1st Jan Change
42.40 ^EUR	+0.47%		-1.85%	-15.20%

24/07	French and Benelux stocks-Factors to watch	RE
23/07	BASSAC Société anonyme Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,142	768.5	849.2	695.4	833.9	680.6
Change	-	-32.7%	10.5%	-18.11%	19.92%	-18.38%
Enterprise Value (EV)	1,072	768.5	1,207	1,008	833.9	680.6
Change	-	-28.29%	57.04%	-16.48%	-17.27%	-18.38%
P/E	7.21x	7.51x	13x	8.46x	8.9x	6.19x
PBR	1.66x	-	1.11x	0.85x	-	-
PEG	-	-0.2x	-0.3x	0.4x	0.6x	0.3x
Capitalization / Revenue	9,44,528x	-	6,54,774x	4,95,414x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	2.5	-	1.5	1	-	-
Rate of return	3.51%	-	2.9%	2.39%	-	-
EPS ²	9.88	6.38	3.99	4.94	5.62	6.851
Distribution rate	25.3%	-	37.6%	20.2%	-	-
Net sales	1,209	-	1,297	1,404	-	-
EBITDA	223.7	-	153.4	160.5	-	-
EBIT	168	-	98.56	128.2	-	-
Net income	158.5	102.3	64.82	82.13	-	-
Net Debt	-70.34	-	357.7	312.6	-	-
Reference price ²	71.20	47.90	51.80	41.80	50.00	42.40
Nbr of stocks (in thousands)	16,038	16,043	16,393	16,636	16,678	16,052
Announcement Date	10/03/22	09/03/23	16/04/24	13/03/25	12/03/26	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BASSAC	6.19x	-	-	-	79Cr
SUN HUNG KAI PROPERTIES LIMITED	15.51x	4.92x	13.25x	3.27%	4.42TCr
MITSUBISHI ESTATE CO., LTD.	18.25x	4x	16.07x	1.34%	2.85TCr
CHINA RESOURCES LAND LIMITED	8.36x	1.53x	7.99x	4.29%	2.77TCr
EMAAR PROPERTIES	5.5x	0.66x	1.4x	9.09%	2.65TCr
MITSUI FUDOSAN CO., LTD.	14.38x	3.1x	14.83x	2.51%	2.6TCr
CK ASSET HOLDINGS LIMITED	10.51x	2.12x	9.04x	4%	2.11TCr
ALPHA DHABI HOLDING	7.81x	0.86x	3.15x	2.86%	2TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.23x	6.43x	16.91x	1.65%	1.92TCr
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.05x	1.48x	12.38x	3.81%	1.84TCr
Average	10.98x	2.79x	10.56x	3.65%	2.32TCr
Weighted average by Cap.	11.96x	2.96x	10.77x	3.67%