Valuation Bassac

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 10/07/2026 pm IST			5-day change	1st Jan Change
44.50 ^EUR	+0.23%		+0.68%	-11.00%

09/04	BASSAC Société anonyme announces Annual dividend, payable on May 29, 2026	CI
12/03	Bassac FY turnover EUR 1.49 bln	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,142	768.5	849.2	695.4	833.9	714.3
Change	-	-32.7%	10.5%	-18.11%	19.92%	-14.34%
Enterprise Value (EV)	1,072	768.5	1,207	1,008	833.9	714.3
Change	-	-28.29%	57.04%	-16.48%	-17.27%	-14.34%
P/E	7.21x	7.51x	13x	8.46x	8.9x	6.5x
PBR	1.66x	-	1.11x	0.85x	-	-
PEG	-	-0.2x	-0.3x	0.4x	0.6x	0.3x
Capitalization / Revenue	9,44,528x	-	6,54,774x	4,95,414x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	2.5	-	1.5	1	-	-
Rate of return	3.51%	-	2.9%	2.39%	-	-
EPS ²	9.88	6.38	3.99	4.94	5.62	6.851
Distribution rate	25.3%	-	37.6%	20.2%	-	-
Net sales	1,209	-	1,297	1,404	-	-
EBITDA	223.7	-	153.4	160.5	-	-
EBIT	168	-	98.56	128.2	-	-
Net income	158.5	102.3	64.82	82.13	-	-
Net Debt	-70.34	-	357.7	312.6	-	-
Reference price ²	71.20	47.90	51.80	41.80	50.00	44.50
Nbr of stocks (in thousands)	16,038	16,043	16,393	16,636	16,678	16,052
Announcement Date	10/03/22	09/03/23	16/04/24	13/03/25	12/03/26	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BASSAC	6.5x	-	-	-	82Cr
SUN HUNG KAI PROPERTIES LIMITED	15.32x	4.85x	13.03x	3.31%	4.36TCr
MITSUBISHI ESTATE CO., LTD.	20.93x	4.27x	17.53x	1.2%	3.11TCr
CHINA RESOURCES LAND LIMITED	8.13x	1.43x	7.17x	4.38%	2.93TCr
EMAAR PROPERTIES	5.92x	0.69x	1.42x	8.43%	2.85TCr
MITSUI FUDOSAN CO., LTD.	13.98x	3.07x	14.73x	2.51%	2.52TCr
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.83x	18.32x	1.41%	2.15TCr
CK ASSET HOLDINGS LIMITED	8.77x	2.22x	7.12x	4.03%	2.03TCr
Average	11.83x	3.34x	11.33x	3.61%	2.5TCr
Weighted average by Cap.	12.91x	3.39x	11.40x	3.64%