|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 46.87 EUR | -2.98% |
|
-0.98% | +9.83% |
| 10:39pm | What to know about sunscreens in heat waves | RE |
| 08:19pm | Sale of coatings unit brings BASF billions | DP |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 40,318 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 2.59% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 55,803 | 55,385 | 54,874 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | -3.17% | -0.75% | -0.92% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 16.3x | 16.8x | 14.2x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.23x | 1.2x | 1.2x |
| PEG | - | 1x | -1x | 0x | 1x | 0.3x | -5.77x | 0.8x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.64x | 0.63x | 0.61x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.88x | 0.87x | 0.84x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.6x | 7.22x | 6.65x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.3x | 15.2x | 13.2x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 28.5x | 19.6x | 17x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.51% | 5.1% | 5.88% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.284 | 2.368 | 2.43 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.88% | 5.06% | 5.19% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 2.871 | 2.788 | 3.296 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 79.6% | 85% | 73.7% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,112 | 63,936 | 65,706 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,341 | 7,671 | 8,258 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,424 | 3,643 | 4,163 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 2,401 | 2,384 | 2,750 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 15,485 | 15,068 | 14,556 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 46.78 | 46.78 | 46.78 |
| Nbr of stocks (in thousands) | 9,18,479 | 8,94,516 | 8,92,522 | 8,92,522 | 8,84,495 | 8,61,858 | - | - |
| Announcement Date | 25/02/22 | 24/02/23 | 23/02/24 | 28/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 22.32x | 4.14x | 11.21x | 1.71% | 8.02TCr | ||
| 67.12x | 10.99x | 46.25x | 0.82% | 1.71TCr | ||
| 17.02x | 1.05x | 7.93x | 2.26% | 1.49TCr | ||
| 14.22x | 0.74x | 5.2x | 2.84% | 943.2Cr | ||
| 15.31x | 0.66x | 7.57x | 3.48% | 877.23Cr | ||
| 36.68x | 4.77x | 21.04x | 0.36% | 858.54Cr | ||
| 54.57x | - | - | 0.55% | 854.81Cr | ||
| 29.18x | 1.45x | 7.79x | 2.5% | 752.55Cr | ||
| 24.11x | 4.18x | 14.59x | 2.19% | 699.1Cr | ||
| Average | 31.17x | 3.50x | 15.20x | 1.86% | 1.8TCr | |
| Weighted average by Cap. | 28.58x | 4.10x | 14.76x | 1.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- 1BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
















