Valuation Ball Corporation Deutsche Boerse AG
Stocks
BL8
US0584981064
Non-Paper Containers & Packaging
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56.10 EUR | +3.20% |
|
+2.63% | +25.31% |
| 14/07 | Packaging, Forest Products Face Lackluster Demand, Weak Volumes, BofA Says | MT |
| 14/07 | BofA Securities Adjusts Ball Price Target to $73 From $70, Maintains Buy Rating | MT |
Company Valuation: Ball Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,181 | 16,054 | 18,136 | 16,452 | 14,195 | 16,997 | - | - |
| Change | - | -48.51% | 12.97% | -9.28% | -13.72% | 19.74% | - | - |
| Enterprise Value (EV) 1 | 38,355 | 24,454 | 26,010 | 21,240 | 19,995 | 22,741 | 22,463 | 22,132 |
| Change | - | -36.24% | 6.36% | -18.34% | -5.86% | 13.73% | -1.22% | -1.47% |
| P/E | 36.3x | 22.7x | 25.8x | 4.24x | 16.1x | 18.1x | 15.7x | 13.9x |
| PBR | 8.52x | 4.64x | 4.82x | 2.72x | 2.7x | 2.97x | 2.71x | 2.44x |
| PEG | - | -1.5x | -29.03x | 0x | -0.2x | 2.65x | 1x | 1.1x |
| Capitalization / Revenue | 2.26x | 1.05x | 1.29x | 1.39x | 1.08x | 1.18x | 1.14x | 1.1x |
| EV / Revenue | 2.78x | 1.59x | 1.85x | 1.8x | 1.52x | 1.57x | 1.5x | 1.44x |
| EV / EBITDA | 18x | 12.5x | 12.3x | 10.9x | 9.8x | 10.6x | 9.84x | 9.14x |
| EV / EBIT | 24.2x | 17.2x | 16.7x | 14.4x | 12.9x | 13.9x | 12.7x | 11.8x |
| EV / FCF | 1,128x | -18.1x | 31.8x | -57.6x | 25.4x | 23.9x | 21.2x | 19.5x |
| FCF Yield | 0.09% | -5.52% | 3.14% | -1.74% | 3.94% | 4.18% | 4.71% | 5.14% |
| Dividend per Share 2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8051 | 0.8365 | 0.9046 |
| Rate of return | 0.73% | 1.56% | 1.39% | 1.45% | 1.51% | 1.26% | 1.31% | 1.42% |
| EPS 2 | 2.65 | 2.25 | 2.23 | 13 | 3.3 | 3.525 | 4.075 | 4.597 |
| Distribution rate | 26.4% | 35.6% | 35.9% | 6.15% | 24.2% | 22.8% | 20.5% | 19.7% |
| Net sales 1 | 13,811 | 15,349 | 14,029 | 11,795 | 13,161 | 14,452 | 14,949 | 15,390 |
| EBITDA 1 | 2,133 | 1,957 | 2,112 | 1,944 | 2,041 | 2,147 | 2,282 | 2,423 |
| EBIT 1 | 1,585 | 1,420 | 1,561 | 1,472 | 1,554 | 1,640 | 1,766 | 1,879 |
| Net income 1 | 878 | 719 | 707 | 4,008 | 912 | 932.1 | 1,036 | 1,142 |
| Net Debt 1 | 7,174 | 8,400 | 7,874 | 4,788 | 5,800 | 5,744 | 5,466 | 5,135 |
| Reference price 2 | 96.27 | 51.14 | 57.52 | 55.13 | 52.97 | 63.84 | 63.84 | 63.84 |
| Nbr of stocks (in thousands) | 3,23,894 | 3,13,920 | 3,15,301 | 2,98,426 | 2,67,987 | 2,66,247 | - | - |
| Announcement Date | 27/01/22 | 02/02/23 | 01/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.87x | 1.3x | 8.46x | 1.19% | 1.27TCr | |
| 16.89x | 1.69x | 10.36x | 2.42% | 1.23TCr | |
| 17.91x | 2.13x | 10.19x | 1.59% | 1.1TCr | |
| 30.09x | 1.11x | 8.18x | 3.07% | 843.82Cr | |
| 13.86x | 1.14x | 7.78x | 1.84% | 490.67Cr | |
| 14.42x | - | - | 2.86% | 400.59Cr | |
| 15.97x | 2.12x | 9.18x | 5.7% | 288.51Cr | |
| Average | 17.86x | 1.58x | 9.03x | 2.67% | 803.39Cr | |
| Weighted average by Cap. | 18.35x | 1.57x | 9.20x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BALL Stock
- BL8 Stock
- Valuation Ball Corporation
Select your edition
All financial news and data tailored to specific country editions
