Valuation Ball Corporation Berne S.E.

Stocks

End-of-day quote Berne S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
52.01 ^CHF	-0.16%		+0.78%	-

30/07	Ball Keeps Quarterly Dividend at $0.20 a Share, Payable Sept. 15 to Shareholders of Record on Sept. 1	MT
30/07	Ball Corporation Declares Quarterly Dividend, Payable on September 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	31,181	16,054	18,136	16,452	14,195	17,279	-	-
Change	-	-48.51%	12.97%	-9.28%	-13.72%	21.73%	-	-
Enterprise Value (EV) ¹	38,355	24,454	26,010	21,240	19,995	23,023	22,745	22,415
Change	-	-36.24%	6.36%	-18.34%	-5.86%	15.14%	-1.21%	-1.45%
P/E	36.3x	22.7x	25.8x	4.24x	16.1x	18.4x	15.9x	14.1x
PBR	8.52x	4.64x	4.82x	2.72x	2.7x	3.02x	2.76x	2.48x
PEG	-	-1.5x	-29.03x	0x	-0.2x	2.7x	1x	1.1x
Capitalization / Revenue	2.26x	1.05x	1.29x	1.39x	1.08x	1.2x	1.16x	1.12x
EV / Revenue	2.78x	1.59x	1.85x	1.8x	1.52x	1.59x	1.52x	1.46x
EV / EBITDA	18x	12.5x	12.3x	10.9x	9.8x	10.7x	9.97x	9.25x
EV / EBIT	24.2x	17.2x	16.7x	14.4x	12.9x	14x	12.9x	11.9x
EV / FCF	1,128x	-18.1x	31.8x	-57.6x	25.4x	24.2x	21.5x	19.7x
FCF Yield	0.09%	-5.52%	3.14%	-1.74%	3.94%	4.13%	4.65%	5.07%
Dividend per Share ²	0.7	0.8	0.8	0.8	0.8	0.8051	0.8365	0.9046
Rate of return	0.73%	1.56%	1.39%	1.45%	1.51%	1.24%	1.29%	1.39%
EPS ²	2.65	2.25	2.23	13	3.3	3.525	4.075	4.597
Distribution rate	26.4%	35.6%	35.9%	6.15%	24.2%	22.8%	20.5%	19.7%
Net sales ¹	13,811	15,349	14,029	11,795	13,161	14,452	14,949	15,390
EBITDA ¹	2,133	1,957	2,112	1,944	2,041	2,149	2,282	2,423
EBIT ¹	1,585	1,420	1,561	1,472	1,554	1,640	1,766	1,879
Net income ¹	878	719	707	4,008	912	932.1	1,036	1,142
Net Debt ¹	7,174	8,400	7,874	4,788	5,800	5,744	5,466	5,135
Reference price ²	96.27	51.14	57.52	55.13	52.97	64.90	64.90	64.90
Nbr of stocks (in thousands)	3,23,894	3,13,920	3,15,301	2,98,426	2,67,987	2,66,247	-	-
Announcement Date	27/01/22	02/02/23	01/02/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVERY DENNISON CORPORATION	17.7x	1.75x	10.71x	2.34%	1.3TCr
CROWN HOLDINGS, INC.	15.86x	1.3x	8.46x	1.19%	1.27TCr
CCL INDUSTRIES INC.	18.36x	2.17x	10.39x	1.55%	1.13TCr
STORA ENSO OYJ	27.93x	1.13x	8.2x	2.79%	906.86Cr
GREIF, INC.	15.26x	-	-	2.59%	446.15Cr
SILGAN HOLDINGS INC.	12.58x	1.02x	6.99x	2.1%	422.51Cr
VISCOFAN, S.A.	16.72x	2.17x	9.61x	5.72%	301.12Cr
WINPAK LTD.	13.05x	1.16x	5.94x	0.55%	183.87Cr
Average	17.18x	1.53x	8.62x	2.35%	744.7Cr
Weighted average by Cap.	18.25x	1.58x	9.21x	2.13%