Valuation: BAIOO Family Interactive Limited

Market Cap 75Cr 11Cr 9.55Cr 8.94Cr 8.18Cr 15Cr 1.07TCr 16Cr 105.62Cr 41Cr 536.11Cr 42Cr 41Cr 1.77TCr P/E 2024
-23.3x
P/E 2025 -13.1x
Enterprise Value -29Cr -4.34Cr -3.71Cr -3.48Cr -3.18Cr -5.97Cr -414.86Cr -6.05Cr -41Cr -16Cr -208.4Cr -16Cr -16Cr -689.31Cr EV / Sales 2024
-0.44x
EV / Sales 2025 -0.02x
Free-Float
36.58%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 58 15/10/2016
Corporate Officer/Principal 60 01/01/2009
Director of Finance/CFO 59 15/10/2016
Director TitleAgeSince
Director/Board Member 57 01/01/2009
Director/Board Member 58 01/01/2009
Chairman 58 01/11/2011
Change 5-day change 1-year change 3-year change Capi.($)
-50.00%+150.00% - - 11Cr
0.00%-10.29%-27.89%+20.89% 155Cr
+1.82%+3.04%-43.91% - 96Cr
+0.50%+0.76%-22.07%+2.31% 16Cr
-1.81%-5.78%+23.48%+71.58% 13Cr
-4.92%-14.71%-55.38%-4.92% 11Cr
0.00%-3.12%+15.49%+2.76% 11Cr
+0.66%+2.68%-15.80%-13.90% 7.18Cr
-2.00%-14.04%-77.08%-86.28% 6.98Cr
+0.07%+0.73%-7.85%-7.68% 6Cr
Average -5.57%-4.25%-23.44%-1.91% 35.92Cr
Weighted average by Cap. -1.38%-4.72%-30.20%+15.12%

Financials

2024 2025
Net sales 55Cr 8.11Cr 6.95Cr 6.5Cr 5.95Cr 11Cr 776.11Cr 11Cr 77Cr 30Cr 389.88Cr 30Cr 30Cr 1.29TCr 61Cr 9.08Cr 7.78Cr 7.28Cr 6.66Cr 13Cr 868.73Cr 13Cr 86Cr 34Cr 436.4Cr 34Cr 33Cr 1.44TCr
Net income -2.8Cr -41.7L -35.72L -33.42L -30.59L -57.41L -40Cr -58.17L -3.95Cr -1.54Cr -20Cr -1.57Cr -1.53Cr -66Cr -7.51Cr -1.12Cr -95.64L -89.49L -81.91L -1.54Cr -106.82Cr -1.56Cr -11Cr -4.12Cr -54Cr -4.19Cr -4.1Cr -177.49Cr
Net Debt -93Cr -14Cr -12Cr -11Cr -10Cr -19Cr -1.32TCr -19Cr -130.55Cr -51Cr -662.61Cr -52Cr -51Cr -2.19TCr -104.13Cr -15Cr -13Cr -12Cr -11Cr -21Cr -1.48TCr -22Cr -146.68Cr -57Cr -744.51Cr -58Cr -57Cr -2.46TCr
Logo BAIOO Family Interactive Limited
Baioo Family Interactive Ltd is an investment holding company principally engaged in the development and publishment of mobile and personal computer (PC) games. The Company operates primarily through two segments. The Online Entertainment Business segment is mainly engaged in the development, operation and exclusive distribution of online virtual world business through its own web-based platform and mobile platforms. The Other Businesses segment is mainly engaged in the sales of peripheral products and the provision of other services. The Company's products include Aobi Island Mobile, Legend of Aoqi, Shiwuyu, Legend of Aoqi Mobile and others.
Employees
761