Valuation: BAIOO Family Interactive Limited

Market Cap 96Cr 14Cr 12Cr 11Cr 11Cr 20Cr 1.34TCr 20Cr 136.12Cr 53Cr 659.29Cr 53Cr 52Cr 2.28TCr P/E 2024
-23.3x
P/E 2025 -13.1x
Enterprise Value -8.49Cr -1.25Cr -1.09Cr -1.01Cr -93.37L -1.77Cr -118.55Cr -1.8Cr -12Cr -4.7Cr -59Cr -4.69Cr -4.59Cr -202.23Cr EV / Sales 2024
-0.44x
EV / Sales 2025 -0.02x
Free-Float
36.2%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 58 15/10/2016
Corporate Officer/Principal 60 01/01/2009
Director of Finance/CFO 59 15/10/2016
Director TitleAgeSince
Director/Board Member 57 01/01/2009
Director/Board Member 58 01/01/2009
Chairman 58 01/11/2011
Change 5-day change 1-year change 3-year change Capi.($)
-50.00%+150.00% - - 14Cr
-3.45%-6.95%-19.62%+5.58% 139.66Cr
-1.23%+22.28%-45.89% - 83Cr
-0.25%+1.25%-9.42%+1.00% 16Cr
0.00%-0.54%+50.00%+86.73% 14Cr
-1.55%-1.32%+12.01%+2.26% 12Cr
-1.15%+3.09%-15.85%-28.23% 7.27Cr
-3.00%+2.11%-83.61%-80.58% 6.84Cr
-0.85%+8.33%+32.95%+91.80% 5.03Cr
Average -6.83%+3.16%-9.93%+11.22% 35.55Cr
Weighted average by Cap. -4.50%+2.33%-22.50%+8.55%

Financials

2024 2025
Net sales 55Cr 8.02Cr 7.02Cr 6.47Cr 6Cr 11Cr 761.63Cr 12Cr 78Cr 30Cr 375.88Cr 30Cr 29Cr 1.3TCr 61Cr 8.98Cr 7.86Cr 7.24Cr 6.71Cr 13Cr 852.52Cr 13Cr 87Cr 34Cr 420.74Cr 34Cr 33Cr 1.45TCr
Net income -2.8Cr -41.25L -36.1L -33.27L -30.84L -58.54L -39Cr -59.48L -3.99Cr -1.55Cr -19Cr -1.55Cr -1.52Cr -67Cr -7.51Cr -1.1Cr -96.66L -89.08L -82.57L -1.57Cr -104.83Cr -1.59Cr -11Cr -4.15Cr -52Cr -4.15Cr -4.06Cr -178.82Cr
Net Debt -93Cr -14Cr -12Cr -11Cr -10Cr -19Cr -1.29TCr -20Cr -131.89Cr -51Cr -638.83Cr -51Cr -50Cr -2.21TCr -104.13Cr -15Cr -13Cr -12Cr -11Cr -22Cr -1.45TCr -22Cr -148.2Cr -58Cr -717.79Cr -58Cr -56Cr -2.48TCr
Logo BAIOO Family Interactive Limited
Baioo Family Interactive Ltd is an investment holding company principally engaged in the development and publishment of mobile and personal computer (PC) games. The Company operates primarily through two segments. The Online Entertainment Business segment is mainly engaged in the development, operation and exclusive distribution of online virtual world business through its own web-based platform and mobile platforms. The Other Businesses segment is mainly engaged in the sales of peripheral products and the provision of other services. The Company's products include Aobi Island Mobile, Legend of Aoqi, Shiwuyu, Legend of Aoqi Mobile and others.
Employees
761