|
Market Closed -
Nasdaq
01:30:00 26/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 87.33 USD | -0.85% |
|
-2.89% | -33.16% |
| 24/09 | Asian Equities Traded in the US as American Depositary Receipts Fall in Thursday Trading | MT |
| 22/09 | Alibaba Unveils New AI Chip, Outlines Plan for Larger Model -- Update | DJ |
Company Valuation: Baidu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,28,986 | 2,72,598 | 2,95,199 | 2,15,753 | 3,14,132 | 2,00,312 | - | - |
| Change | - | -17.14% | 8.29% | -26.91% | 45.6% | -36.23% | - | - |
| Enterprise Value (EV) 1 | 2,31,969 | 1,82,338 | 1,77,745 | 1,47,664 | 2,88,152 | 1,80,600 | 1,77,633 | 1,53,315 |
| Change | - | -21.4% | -2.52% | -16.92% | 95.14% | -37.32% | -1.64% | -13.69% |
| P/E | 33.7x | 39.7x | 15.3x | 9.34x | 77.6x | 16.5x | 13.3x | 11.5x |
| PBR | 1.54x | 1.23x | 1.22x | 0.81x | 1.17x | 0.69x | 0.65x | 0.62x |
| PEG | - | -1.4x | 0x | 0.5x | -0.9x | 0x | 0.6x | 0.7x |
| Capitalization / Revenue | 2.64x | 2.2x | 2.19x | 1.62x | 2.43x | 1.58x | 1.48x | 1.34x |
| EV / Revenue | 1.86x | 1.47x | 1.32x | 1.11x | 2.23x | 1.42x | 1.31x | 1.03x |
| EV / EBITDA | 9.31x | 6.15x | 4.96x | 4.46x | 12.6x | 7.52x | 6.54x | 4.96x |
| EV / EBIT | 22.1x | 11.5x | 8.13x | 6.94x | -49.5x | 16.7x | 14.3x | 10.3x |
| EV / FCF | 25.1x | 10.2x | 6.99x | 11.3x | -19.1x | -14.4x | 15.6x | 6.89x |
| FCF Yield | 3.98% | 9.81% | 14.3% | 8.87% | -5.24% | -6.96% | 6.41% | 14.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 28.07 | 19.85 | 55.08 | 65.91 | 11.78 | 35.6 | 44.18 | 51.11 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,24,493 | 1,23,675 | 1,34,598 | 1,33,125 | 1,29,079 | 1,27,126 | 1,35,410 | 1,48,983 |
| EBITDA 1 | 24,914 | 29,663 | 35,823 | 33,078 | 22,857 | 24,031 | 27,156 | 30,895 |
| EBIT 1 | 10,518 | 15,911 | 21,856 | 21,270 | -5,823 | 10,787 | 12,408 | 14,859 |
| Net income 1 | 10,226 | 7,559 | 20,315 | 23,760 | 5,589 | 12,087 | 14,428 | 16,723 |
| Net Debt 1 | -97,017 | -90,260 | -1,17,454 | -68,089 | -25,980 | -19,712 | -22,679 | -46,997 |
| Reference price 2 | 945.20 | 788.90 | 844.46 | 615.39 | 913.89 | 586.23 | 586.23 | 586.23 |
| Nbr of stocks (in thousands) | 3,48,059 | 3,45,542 | 3,49,573 | 3,50,597 | 3,43,731 | 3,41,695 | - | - |
| Announcement Date | 01/03/22 | 22/02/23 | 28/02/24 | 18/02/25 | 26/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.47x | 1.42x | 7.52x | -.--% | 2.98TCr | |
| 16.68x | 8.14x | 17.42x | 0.25% | 4,19000Cr | |
| 17.31x | 1.78x | 6.87x | 2.15% | 2.23TCr | |
| 15.23x | 1.74x | 7.91x | 1.3% | 2.15TCr | |
| 10.1x | 0.16x | 1.1x | 3.66% | 13Cr | |
| Average | 15.16x | 2.65x | 8.16x | 1.47% | 85.27TCr | |
| Weighted average by Cap. | 16.67x | 8.03x | 17.25x | 0.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BIDU Stock
- Valuation Baidu, Inc.
Select your edition
All financial news and data tailored to specific country editions
