|
Market Closed -
Other stock markets
|
After hours 05:30:00 am | |||
| 107.52 USD | -0.65% |
|
110.60 | +2.87% |
| 06:39am | Baidu Applies for Hong Kong Dual Primary Listing | MT |
| 17/07 | Alphabet's Waymo, Baidu Ahead of Competitors in Robotaxi Space, Wedbush Says | MT |
Company Valuation: Baidu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,28,986 | 2,72,598 | 2,95,199 | 2,15,753 | 3,14,132 | 2,47,743 | - | - |
| Change | - | -17.14% | 8.29% | -26.91% | 45.6% | -21.13% | - | - |
| Enterprise Value (EV) 1 | 2,31,969 | 1,82,338 | 1,77,745 | 1,47,664 | 2,88,152 | 2,18,533 | 2,11,301 | 2,01,676 |
| Change | - | -21.4% | -2.52% | -16.92% | 95.14% | -24.16% | -3.31% | -4.56% |
| P/E | 33.7x | 39.7x | 15.3x | 9.34x | 77.6x | 16.8x | 13.8x | 11.7x |
| PBR | 1.54x | 1.23x | 1.22x | 0.81x | 1.17x | 0.86x | 0.8x | 0.75x |
| PEG | - | -1.4x | 0x | 0.5x | -0.9x | 0x | 0.6x | 0.6x |
| Capitalization / Revenue | 2.64x | 2.2x | 2.19x | 1.62x | 2.43x | 1.9x | 1.78x | 1.63x |
| EV / Revenue | 1.86x | 1.47x | 1.32x | 1.11x | 2.23x | 1.68x | 1.52x | 1.32x |
| EV / EBITDA | 9.31x | 6.15x | 4.96x | 4.46x | 12.6x | 9x | 7.76x | 6.19x |
| EV / EBIT | 22.1x | 11.5x | 8.13x | 6.94x | -49.5x | 17.5x | 14.2x | 11.3x |
| EV / FCF | 25.1x | 10.2x | 6.99x | 11.3x | -19.1x | 30.2x | 17.4x | 9.49x |
| FCF Yield | 3.98% | 9.81% | 14.3% | 8.87% | -5.24% | 3.31% | 5.75% | 10.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 28.07 | 19.85 | 55.08 | 65.91 | 11.78 | 43.32 | 52.62 | 62.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,24,493 | 1,23,675 | 1,34,598 | 1,33,125 | 1,29,079 | 1,30,110 | 1,39,083 | 1,52,387 |
| EBITDA 1 | 24,914 | 29,663 | 35,823 | 33,078 | 22,857 | 24,289 | 27,233 | 32,555 |
| EBIT 1 | 10,518 | 15,911 | 21,856 | 21,270 | -5,823 | 12,481 | 14,897 | 17,785 |
| Net income 1 | 10,226 | 7,559 | 20,315 | 23,760 | 5,589 | 14,240 | 17,663 | 20,068 |
| Net Debt 1 | -97,017 | -90,260 | -1,17,454 | -68,089 | -25,980 | -29,210 | -36,442 | -46,067 |
| Reference price 2 | 945.20 | 788.90 | 844.46 | 615.39 | 913.89 | 728.11 | 728.11 | 728.11 |
| Nbr of stocks (in thousands) | 3,48,059 | 3,45,542 | 3,49,573 | 3,50,597 | 3,43,731 | 3,40,253 | - | - |
| Announcement Date | 01/03/22 | 22/02/23 | 28/02/24 | 18/02/25 | 26/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.81x | 1.68x | 9x | -.--% | 3.66TCr | |
| 15.79x | 1.79x | 7.67x | 1.24% | 1.99TCr | |
| 16.72x | 2.11x | 8.27x | 2.44% | 1.86TCr | |
| 6.83x | 0.24x | 1.59x | 3.95% | 17Cr | |
| Average | 14.04x | 1.46x | 6.63x | 1.91% | 1.88TCr | |
| Weighted average by Cap. | 16.49x | 1.81x | 8.45x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BIDU Stock
- Valuation Baidu, Inc.
Select your edition
All financial news and data tailored to specific country editions
