Valuation B-Right Realestate Limited

Stocks

Market Closed - Bombay S.E. 03:32:31 30/09/2026 pm IST			5-day change	1st Jan Change
907.00 ^INR	+2.43%		-1.54%	+59.12%

17/08	B-Right Realestate Limited Approves to Regularize Additional (Non-Executive Non-Independent) Director Prashant Shirsat as Director	CI
13/08	B-Right Realestate Limited acquired Tattva & Mittal Developers Private Limited for INR 0.1 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026
Market Cap ¹	2,170	1,663	3,780	10,413
Change	-	-23.33%	127.27%	175.46%
Enterprise Value (EV) ¹	2,229	3,035	4,421	11,760
Change	-	36.15%	45.65%	166.02%
P/E	105x	68.5x	223x	29.6x
PBR	1.58x	1.19x	2.68x	5.9x
PEG	4.4x	3.9x	-7.4x	0x
Capitalization / Revenue	12.6x	4.07x	3.65x	6.21x
EV / Revenue	12.9x	7.42x	4.27x	7.01x
EV / EBITDA	59.7x	30.9x	33.8x	17.9x
EV / EBIT	73.1x	35.9x	37.6x	18.4x
EV / FCF	34.6x	-2.16x	9.01x	-29.4x
FCF Yield	2.89%	-46.2%	11.1%	-3.41%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	1.999	2.35	1.638	34.02
Distribution rate	-	-	-	-
Net sales ¹	172.2	409	1,034	1,678
EBITDA ¹	37.33	98.17	130.7	656.3
EBIT ¹	30.48	84.66	117.7	638.5
Net income ¹	19.1	24.3	16.92	351.5
Net Debt ¹	59.88	1,372	640.6	1,347
Reference price ²	210.00	161.00	365.90	1,007.90
Nbr of stocks (in thousands)	10,331	10,331	10,331	10,331
Announcement Date	28/06/23	31/08/24	02/09/25	22/07/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
B-RIGHT REALESTATE LIMITED	-	-	-	-	9.75Cr
VINGROUP	60.56x	-	-	-	6.46TCr
SUN HUNG KAI PROPERTIES LIMITED	13.75x	4.48x	12.05x	3.68%	3.91TCr
CHINA RESOURCES LAND LIMITED	8.05x	1.45x	8.04x	4.4%	2.67TCr
MITSUBISHI ESTATE CO., LTD.	17.28x	3.88x	15.6x	1.42%	2.67TCr
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	2.74TCr
MITSUI FUDOSAN CO., LTD.	13.18x	3.02x	14.44x	2.65%	2.43TCr
VINHOMES	9.11x	3.46x	7.66x	-.--%	2.15TCr
CK ASSET HOLDINGS LIMITED	10.19x	2x	8.23x	4.12%	2.05TCr
ALPHA DHABI HOLDING	7.95x	0.88x	3.21x	2.81%	2.03TCr
Average	16.19x	2.49x	8.84x	3.48%	2.71TCr
Weighted average by Cap.	22.75x	2.63x	9.17x	3.61%