Valuation AXA

Stocks

Market Closed - Euronext Paris Other stock markets 09:25:00 27/07/2026 pm IST			After hours 12:04:21 am
45.19 ^EUR	+0.80%		45.21	+0.04%

05:39pm	AXA : RBC keeps its Buy rating	ZD
24/07	Allianz doubles down in Singapore with €2bn deal	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	92,144	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	10.43%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	1,13,315	1,18,464	1,07,944	1,07,944	1,07,944
Change	-	59.04%	1.84%	17.99%	4.54%	-8.88%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.8x	9.96x	9.15x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.88x	1.79x	1.67x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.32x	1.21x	1.04x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.77x	0.73x	0.7x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.9x	0.85x	0.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.3x	8.81x	8.45x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.7x	14.9x	12.1x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.35%	6.7%	8.24%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.495	2.686	2.903
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.57%	5.99%	6.48%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.159	4.502	4.899
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60%	59.7%	59.3%
Net sales ¹	99,931	1,02,345	83,627	87,303	91,139	1,19,847	1,26,379	1,31,820
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,609	12,253	12,775
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,477	8,987	9,483
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	44.83	44.83	44.83
Nbr of stocks (in thousands)	23,89,774	23,86,757	21,85,051	21,24,998	20,37,115	20,55,418	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXA	10.79x	0.9x	-	5.56%	10TCr
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.7x	4.97x	-	5.33%	14TCr
GENERALI	13.74x	1.02x	-	4.21%	7.31TCr
MANULIFE FINANCIAL CORPORATION	14.81x	-	-	3.15%	7.3TCr
AFLAC INCORPORATED	17.47x	3.43x	-	1.95%	6.39TCr
METLIFE, INC.	11.24x	-	-	2.48%	6.1TCr
GREAT-WEST LIFECO INC.	17.44x	-	-	2.92%	5.89TCr
SUN LIFE FINANCIAL INC.	17.12x	-	-	3.3%	4.59TCr
CATHAY FINANCIAL HOLDING CO., LTD.	11.65x	-	-	4.73%	4.4TCr
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	5.82x	0.78x	-	3.85%	4.28TCr
Average	12.68x	2.22x		3.75%	7.07TCr
Weighted average by Cap.	12.07x	2.63x		4.01%