|
Market Closed -
Xetra
09:05:34 04/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 44.58 EUR | +0.81% |
|
+2.13% | +8.31% |
| 04/09 | AXA : RBC reiterates its Buy rating | ZD |
| 04/09 | AXA : Barclays maintains a Buy rating | ZD |
Company Valuation: AXA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 62,576 | 62,187 | 64,437 | 72,930 | 83,440 | 90,309 | - | - |
| Change | - | -0.62% | 3.62% | 13.18% | 14.41% | 8.23% | - | - |
| Enterprise Value (EV) 1 | 59,292 | 94,301 | 96,039 | 1,13,315 | 1,18,464 | 1,05,909 | 1,05,909 | 1,05,909 |
| Change | - | 59.04% | 1.84% | 17.99% | 4.54% | -10.6% | 0% | 0% |
| P/E | 8.82x | 9.21x | 9.42x | 9.81x | 9.04x | 10.8x | 9.85x | 9.17x |
| PBR | 0.96x | 1.49x | 1.3x | 1.4x | 1.71x | 1.87x | 1.77x | 1.72x |
| PEG | - | -1.95x | 0.9x | 0.8x | 0.3x | -1.24x | 1.02x | 1.24x |
| Capitalization / Revenue | 0.63x | 0.61x | 0.77x | 0.84x | 0.92x | 0.79x | 0.76x | 0.72x |
| EV / Revenue | 0.59x | 0.92x | 1.15x | 1.3x | 1.3x | 0.93x | 0.89x | 0.85x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 6.23x | 10.1x | 10.4x | 10.9x | 11.4x | 9.15x | 8.44x | 8.01x |
| EV / FCF | 9.6x | 12.5x | 16x | 9.45x | 5.4x | 15.6x | 14.8x | 11.9x |
| FCF Yield | 10.4% | 7.98% | 6.26% | 10.6% | 18.5% | 6.43% | 6.78% | 8.4% |
| Dividend per Share 2 | 1.54 | 1.7 | 1.98 | 2.15 | 2.32 | 2.502 | 2.715 | 2.935 |
| Rate of return | 5.88% | 6.52% | 6.71% | 6.26% | 5.66% | 5.6% | 6.08% | 6.57% |
| EPS 2 | 2.97 | 2.83 | 3.13 | 3.5 | 4.53 | 4.136 | 4.534 | 4.87 |
| Distribution rate | 51.9% | 60.1% | 63.3% | 61.4% | 51.2% | 60.5% | 59.9% | 60.3% |
| Net sales 1 | 99,931 | 1,02,345 | 83,627 | 87,303 | 91,139 | 1,13,822 | 1,19,231 | 1,24,784 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 9,514 | 9,329 | 9,218 | 10,412 | 10,368 | 11,576 | 12,541 | 13,217 |
| Net income 1 | 7,294 | 6,675 | 7,189 | 7,886 | 9,797 | 8,374 | 9,000 | 9,518 |
| Net Debt 1 | -3,284 | 32,114 | 31,602 | 40,385 | 35,024 | 15,600 | 15,600 | 15,600 |
| Reference price 2 | 26.18 | 26.06 | 29.49 | 34.32 | 40.96 | 44.64 | 44.64 | 44.64 |
| Nbr of stocks (in thousands) | 23,89,774 | 23,86,757 | 21,85,051 | 21,24,998 | 20,37,115 | 20,23,058 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.92x | 4.97x | - | 4.97% | 15TCr | |
| 10.68x | 0.92x | - | 5.66% | 10TCr | |
| 13.17x | - | - | 2.75% | 10TCr | |
| 14.21x | 1.06x | 1.07x | 4.06% | 7.86TCr | |
| 14.74x | - | - | 3.15% | 7.39TCr | |
| 12.96x | - | - | 2.36% | 6.31TCr | |
| 17.35x | - | - | 2.94% | 5.94TCr | |
| 16.69x | 3.15x | - | 2.07% | 5.93TCr | |
| 12.28x | - | - | 4.48% | 5.2TCr | |
| Average | 13.22x | 2.52x | 1.07x | 3.6% | 8.2TCr | |
| Weighted average by Cap. | 12.39x | 2.82x | 1.07x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CS Stock
- AXA Stock
- Valuation AXA
Select your edition
All financial news and data tailored to specific country editions
