|
End-of-day quote
Euronext Paris
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 01:41pm | Morgan Stanley ups Shell; Berenberg cuts Senior | AN |
| 03/09 | FTSE 100 edges higher; oil rises above USD97 | AN |
Company Valuation: Aviva plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,436 | 12,392 | 11,822 | 12,453 | 20,799 | 21,829 | - | - |
| Change | - | -19.72% | -4.6% | 5.34% | 67.02% | 4.95% | - | - |
| Enterprise Value (EV) | 15,436 | 12,392 | 11,822 | 12,453 | 23,516 | 21,829 | 21,829 | 21,829 |
| Change | - | -19.72% | -4.6% | 5.34% | 88.83% | -7.18% | 0% | 0% |
| P/E | 8.19x | -11.6x | 11.7x | 19.9x | 25.4x | 15.7x | 12x | 10.6x |
| PBR | 0.83x | 1.1x | 1.28x | 1.51x | 1.96x | 2.24x | 2.14x | 2.02x |
| PEG | - | 0x | -0x | -0.5x | 1.8x | 0.2x | 0.4x | 0.8x |
| Capitalization / Revenue | 3,34,108x | 3,59,695x | 3,14,858x | 2,76,978x | 4,60,417x | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.56x | 7.51x | 7.04x |
| EV / FCF | -0x | 0x | 0x | - | - | 13.3x | 12.9x | 12.1x |
| FCF Yield | -19.1% | 128% | 12.3% | - | - | 7.5% | 7.77% | 8.26% |
| Dividend per Share 2 | 0.2901 | 0.31 | 0.334 | 0.357 | 0.393 | 0.4145 | 0.4441 | 0.4744 |
| Rate of return | 5.37% | 7% | 7.68% | 7.62% | 5.74% | 5.68% | 6.09% | 6.5% |
| EPS 2 | 0.6592 | -0.382 | 0.372 | 0.236 | 0.269 | 0.4655 | 0.6086 | 0.6884 |
| Distribution rate | 44% | -81.2% | 89.8% | 151% | 146% | 89% | 73% | 68.9% |
| Net sales | 46,202 | 34,451 | 37,546 | 44,962 | 45,175 | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,768 | 2,683 | 1,946 | 2,258 | 2,670 | 2,552 | 2,907 | 3,100 |
| Net income 1 | 1,966 | -1,160 | 1,085 | 683 | 924 | 1,371 | 1,882 | 2,075 |
| Net Debt | - | - | - | - | 2,717 | - | - | - |
| Reference price 2 | 5.400 | 4.428 | 4.347 | 4.688 | 6.844 | 7.298 | 7.298 | 7.298 |
| Nbr of stocks (in thousands) | 28,58,603 | 27,98,521 | 27,19,498 | 26,56,456 | 30,39,060 | 29,91,047 | - | - |
| Announcement Date | 02/03/22 | 09/03/23 | 07/03/24 | 27/02/25 | 05/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.92x | 4.97x | - | 4.97% | 15TCr | |
| 10.68x | 0.92x | - | 5.66% | 10TCr | |
| 13.17x | - | - | 2.75% | 10TCr | |
| 14.21x | 1.06x | 1.07x | 4.06% | 7.86TCr | |
| 14.74x | - | - | 3.15% | 7.39TCr | |
| 12.96x | - | - | 2.36% | 6.31TCr | |
| 16.69x | 3.15x | - | 2.07% | 5.93TCr | |
| 17.35x | - | - | 2.94% | 5.94TCr | |
| 12.28x | - | - | 4.48% | 5.2TCr | |
| Average | 13.22x | 2.52x | 1.07x | 3.6% | 8.2TCr | |
| Weighted average by Cap. | 12.39x | 2.82x | 1.07x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AV. Stock
- AV Stock
- Valuation Aviva plc
Select your edition
All financial news and data tailored to specific country editions
