AUTOZI INTERNET TECHNOLOGY (GLOBAL) LTD.

Income Statement Autozi Internet Technology (Global) Ltd.

Stocks

AZI

KYG063821329

Auto Vehicles, Parts & Service Retailers

Delayed Nasdaq Other stock markets 09:14:40 18/06/2026 pm IST			5-day change	1st Jan Change
1.460 ^USD	-10.98%		-5.81%	-95.34%

11/06	Top Premarket Decliners	MT
29/05	Autozi Internet Technology Ltd. Reports Earnings Results for the Half Year Ended March 31, 2026	CI

e2a8f3c1c097.a4uSC6111jv1mPA-24wLCyeLUh8aTkCK2RfszB7CGA8.LPPzb_QD5WnC_YJ0nehBR2nsHG9CAwfeuma5g1moSExd5sNvyjGuXrvWyA

Published financial data: AUTOZI INTERNET TECHNOLOGY (GLOBAL) LTD.

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: September	2021	2022	2023	2024	2025
Revenues	6.72Cr	12Cr	11Cr	12Cr	12Cr
Total Revenues	6.72Cr	12Cr	11Cr	12Cr	12Cr
Cost of Goods Sold, Total	6.58Cr	12Cr	11Cr	12Cr	12Cr
Gross Profit	14.58L	7L	5L	12.53L	21.54L
Selling General & Admin Expenses, Total	58.05L	43.27L	65.07L	56.02L	1.86Cr
R&D Expenses	15.1L	10.49L	13.14L	10.98L	10.72L
Other Operating Expenses, Total	73.15L	53.76L	78.21L	67L	1.97Cr
Operating Income	-58.57L	-46.6L	-73.25L	-54.47L	-1.75Cr
Interest Expense, Total	-17.14L	-16.57L	-20.6L	-27.07L	-21L
Interest And Investment Income	11.96L	10T	78T	-	-
Net Interest Expenses	-5L	-16.47L	-19.82L	-27.07L	-21L
Other Non Operating Income (Expenses)	6L	1L	-12.42L	17T	-10.85L
EBT, Excl. Unusual Items	-57.48L	-61.8L	-1.05Cr	-81.37L	-2.07Cr
Gain (Loss) On Sale Of Assets	-	15T	-	-	8L
Legal Settlements	-	-	-	-29.69L	43.21L
Other Unusual Items	-	-	-	-	-9L
EBT, Incl. Unusual Items	-57.48L	-61.65L	-1.05Cr	-1.11Cr	-1.66Cr
Income Tax Expense	-	-	-	-	19T
Earnings From Continuing Operations	-57.48L	-61.65L	-1.05Cr	-1.11Cr	-1.66Cr
Net Income to Company	-57.48L	-61.65L	-1.05Cr	-1.11Cr	-1.66Cr
Minority Interest	9L	5L	4L	2L	65T
Net Income - (IS)	-48.36L	-56.25L	-1.02Cr	-1.09Cr	-1.65Cr
Preferred Dividend and Other Adjustments	1.18Cr	1.28Cr	1.14Cr	6.36Cr	-
Net Income to Common Incl Extra Items	-1.67Cr	-1.84Cr	-2.16Cr	-7.45Cr	-1.65Cr
Net Income to Common Excl. Extra Items	-1.67Cr	-1.84Cr	-2.16Cr	-7.45Cr	-1.65Cr
Per Share Items
Net EPS - Basic	-363.69	-401.46	-303.48	-362.24	-74.84
Basic EPS - Continuing Operations	-363.69	-401.46	-303.48	-362.24	-74.84
Basic Weighted Average Shares Outstanding	45.83T	45.83T	71.1T	2L	2L
Net EPS - Diluted	-363.69	-401.46	-303.48	-362.24	-74.84
Diluted EPS - Continuing Operations	-363.69	-401.46	-303.48	-362.24	-74.84
Diluted Weighted Average Shares Outstanding	45.83T	45.83T	71.1T	2L	2L
Normalized Basic EPS	-58.49	-72.5	-87.15	-23.52	-58.31
Normalized Diluted EPS	-58.49	-72.5	-87.15	-23.52	-58.31
Supplemental Items
EBITDA	-55.46L	-43.6L	-70.96L	-53.56L	-1.74Cr
EBITA	-58.57L	-46.6L	-73.25L	-54.47L	-1.75Cr
EBIT	-58.57L	-46.6L	-73.25L	-54.47L	-1.75Cr
EBITDAR	-50.91L	-41.23L	-68.56L	-50.75L	-1.71Cr
Effective Tax Rate - (Ratio)	-	-	-	-	-0.11
Total Current Taxes	-	-	-	-	19T
Normalized Net Income	-26.8L	-33.22L	-61.96L	-48.36L	-1.29Cr
Supplemental Operating Expense Items
Advertising Expense	-	-	57T	-	3T
Selling and Marketing Expenses	24.63L	14.39L	11.02L	11.94L	20.64L
General and Administrative Expenses	28.87L	26.51L	51.65L	41.27L	1.62Cr
Research And Development Expense From Footnotes	15.1L	10.49L	13.14L	10.98L	10.72L
Net Rental Expense, Total	5L	2L	2L	3L	3L
Imputed Operating Lease Interest Expense	-	2L	3L	4L	3L
Imputed Operating Lease Depreciation	-	26.36T	-48.13T	-2L	3.73T
Stock-Based Comp., R&D Exp. (Total)	-	-	-	-	5L
Stock-Based Comp., S&M Exp. (Total)	-	-	-	-	8L
Stock-Based Comp., G&A Exp. (Total)	-	-	-	-	81.08L
Total Stock-Based Compensation	-	-	-	-	94.01L

Fiscal Period: September	2021	2022	2023	2024	2025
Assets
Cash And Equivalents	7L	20.71L	21.2L	19.72L	3L
Short Term Investments	3L	2L	78T	58.18L	18.27L
Total Cash And Short Term Investments	10.98L	23.14L	21.98L	77.9L	20.95L
Accounts Receivable, Total	11.94L	6L	1L	4L	1L
Other Receivables	1L	98T	3L	3L	10T
Notes Receivable	49.19L	13.4L	1L	40T	-
Total Receivables	62.28L	19.91L	5L	7L	1L
Inventory	3L	8L	1.24Cr	97.83L	70.09L
Prepaid Expenses	8L	12.47L	9L	13.24L	13.56L
Restricted Cash	-	-	-	5L	-
Other Current Assets, Total	1.64Cr	1.82Cr	24.55L	10L	10.23L
Total Current Assets	2.49Cr	2.45Cr	1.85Cr	2.11Cr	1.16Cr
Gross Property Plant And Equipment	28.72L	26.15L	24.78L	28.36L	24.3L
Accumulated Depreciation	-16.43L	-17.48L	-18.98L	-20.66L	-20.54L
Net Property Plant And Equipment	12.29L	9L	6L	8L	4L
Total Assets	2.61Cr	2.54Cr	1.9Cr	2.19Cr	1.2Cr
Liabilities
Accounts Payable, Total	28.98L	24.93L	13.89L	28.68L	25.17L
Accrued Expenses, Total	49.04L	54.35L	54.79L	95.13L	1.07Cr
Short-term Borrowings	1.49Cr	1.4Cr	1.27Cr	1.36Cr	1.95Cr
Current Portion of Leases	2L	3L	4L	5L	3L
Unearned Revenue Current, Total	1.28Cr	1.32Cr	89.13L	65.45L	15.66L
Other Current Liabilities	29.31L	23.69L	1.86Cr	2.4Cr	29.26L
Total Current Liabilities	3.87Cr	3.78Cr	4.74Cr	5.7Cr	3.75Cr
Long-Term Debt	2L	-	-	-	-
Long-Term Leases	2L	57T	17T	42T	36T
Other Non Current Liabilities	11Cr	11Cr	12Cr	-	-
Total Liabilities	15Cr	15Cr	17Cr	5.7Cr	3.76Cr
Additional Paid In Capital	-	-	45.79L	8.48Cr	9.46Cr
Retained Earnings	-15Cr	-16Cr	-17Cr	-13Cr	-15Cr
Comprehensive Income and Other	-35.89L	1.16Cr	1.47Cr	1.1Cr	1.15Cr
Total Common Equity	-15Cr	-15Cr	-15Cr	-3.37Cr	-4Cr
Minority Interest	2.97Cr	2.46Cr	-5L	-14.36L	1.44Cr
Total Equity	-12Cr	-12Cr	-15Cr	-3.52Cr	-2.56Cr
Total Liabilities And Equity	2.61Cr	2.54Cr	1.9Cr	2.19Cr	1.2Cr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	45.83T	45.83T	73.58T	2L	45.5L
ECS Total Common Shares Outstanding	45.83T	45.83T	73.58T	2L	19.01L
Book Value / Share	-3.29T	-3.24T	-1.99T	-160.7	-21.04
Tangible Book Value	-15Cr	-15Cr	-15Cr	-3.37Cr	-4Cr
Tangible Book Value Per Share	-3.29T	-3.24T	-1.99T	-160.7	-21.04
Total Debt	1.55Cr	1.44Cr	1.31Cr	1.41Cr	1.99Cr
Net Debt	1.44Cr	1.21Cr	1.09Cr	63.36L	1.78Cr
Debt Equivalent Oper. Leases	36.4L	18.96L	19.2L	22.48L	24.8L
Minority Interest, Total (Incl. Fin. Div)	2.97Cr	2.46Cr	-5L	-14.36L	1.44Cr
Account Code - Inventory Valuation	-	6	6	6	6
Inventories - Finished Goods, Total	5L	9L	9L	32.7L	3L
Machinery, Total	13.54L	13.52L	12.89L	13.4L	12.27L
Full Time Employees	-	96	83	86	53
Accumulated Allowance for Doubtful Accounts (Supple)	17.7L	15.57L	16.03L	17.49L	17.49L

Fiscal Period: September	2021	2022	2023	2024	2025
Net Income	-48.36L	-56.25L	-1.02Cr	-1.09Cr	-1.65Cr
Depreciation & Amortization - CF	6L	4L	4L	3L	3L
Depreciation & Amortization, Total	6L	4L	4L	3L	3L
(Gain) Loss From Sale Of Asset	39T	15T	-	-	-8L
(Gain) Loss on Sale of Investments - (CF)	-	8T	-	-	-
Stock-Based Compensation (CF)	-	-	-	-	94.01L
Provision and Write-off of Bad Debts	6L	37T	24.52L	8L	17.26L
Other Operating Activities, Total	-9L	-5L	10.3L	-3L	-12.14L
Change In Accounts Receivable	3L	6L	3L	-4L	2L
Change In Inventories	-99.91L	-46.24L	50.42L	26.9L	26.59L
Change In Accounts Payable	2L	-1L	-10.78L	13.88L	-3L
Change in Unearned Revenues	-	-	-40.81L	-26.51L	-48.16L
Change in Other Net Operating Assets	1.17Cr	49.18L	-12.14L	-11.51L	45.48L
Cash from Operations	-22.41L	-48.63L	-72.81L	-1.01Cr	-46.74L
Capital Expenditure	-3L	-2L	-	-61T	-
Sale of Property, Plant, and Equipment	-	-	2T	-	-
Divestitures	-	-	-	-	-3T
Other Investing Activities, Total	14.09L	20.38L	1L	-47T	-41T
Cash from Investing	11.35L	18.27L	1L	-1L	-44T
Short Term Debt Issued, Total	27.04L	-	23.75L	15.66L	6L
Long-Term Debt Issued, Total	1.08Cr	92.55L	84.9L	1.03Cr	1.39Cr
Total Debt Issued	1.35Cr	92.55L	1.09Cr	1.19Cr	1.45Cr
Short Term Debt Repaid, Total	-	-8L	-26.83L	-11.46L	-14.55L
Long-Term Debt Repaid, Total	-1.21Cr	-92.32L	-86.56L	-82.42L	-1.05Cr
Total Debt Repaid	-1.21Cr	-1Cr	-1.13Cr	-93.88L	-1.2Cr
Issuance of Common Stock	16T	53.83L	88.46L	90.29L	-
Other Financing Activities, Total	-	-	-11.23L	-10.81L	-
Cash from Financing	14.4L	45.92L	72.49L	1.05Cr	24.92L
Foreign Exchange Rate Adjustments	26T	-2L	-56T	54T	21T
Net Change in Cash	4L	13.22L	49T	4L	-22.05L
Supplemental Items
Cash Interest Paid	8L	6L	6L	4L	5L
Cash Income Tax Paid (Refund)	1T	-	-	-	3T
Levered Free Cash Flow	-	-21.83L	1.13Cr	66.59L	-2.4Cr
Unlevered Free Cash Flow	-	-11.48L	1.26Cr	83.51L	-2.26Cr
Change In Net Working Capital	-	-15.31L	-1.68Cr	-1.15Cr	2.15Cr
Net Debt Issued / Repaid	14.24L	-8L	-5L	25.27L	24.92L

Fiscal Period: September	2021	2022	2023	2024	2025
Profitability
Return on Assets	-	-11.32	-20.63	-16.65	-64.62
Return on Total Capital	-	2.71	3.76	4.39	81.81
Return On Equity %	-	5.03	7.78	12.17	54.56
Return on Common Equity	-	12.29	15.16	82.53	44.78
Margin Analysis
Gross Profit Margin %	2.17	0.59	0.44	1	1.75
SG&A Margin	8.64	3.6	5.73	4.49	15.13
EBITDA Margin %	-8.25	-3.62	-6.25	-4.29	-14.15
EBITA Margin %	-8.71	-3.87	-6.45	-4.37	-14.25
EBIT Margin %	-8.71	-3.87	-6.45	-4.37	-14.25
Income From Continuing Operations Margin %	-8.55	-5.12	-9.29	-8.9	-13.5
Net Income Margin %	-7.19	-4.67	-8.94	-8.7	-13.44
Net Avail. For Common Margin %	-24.79	-15.29	-19	-59.7	-13.44
Normalized Net Income Margin	-3.99	-2.76	-5.46	-3.88	-10.48
Levered Free Cash Flow Margin	-	-1.81	9.97	5.34	-19.51
Unlevered Free Cash Flow Margin	-	-0.95	11.1	6.69	-18.44
Asset Turnover
Asset Turnover	-	4.68	5.12	6.1	7.25
Fixed Assets Turnover	-	114.84	156.93	184.8	214.31
Receivables Turnover (Average Receivables)	-	137.78	331.51	454.42	449.81
Inventory Turnover (Average Inventory)	-	215.94	7.67	11.14	14.37
Short Term Liquidity
Current Ratio	0.64	0.65	0.39	0.37	0.31
Quick Ratio	0.06	0.08	0.06	0.15	0.06
Operating Cash Flow to Current Liabilities	-0.06	-0.13	-0.15	-0.18	-0.12
Days Sales Outstanding (Average Receivables)	-	2.65	1.1	0.81	0.81
Days Outstanding Inventory (Average Inventory)	-	1.69	47.62	32.87	25.4
Average Days Payable Outstanding	-	8.2	6.54	6.44	8.34
Cash Conversion Cycle (Average Days)	-	-3.86	42.18	27.23	17.88
Long Term Solvency
Total Debt/Equity	-12.76	-11.6	-8.89	-40.16	-77.76
Total Debt / Total Capital	-14.62	-13.12	-9.75	-67.1	-349.56
LT Debt/Equity	-0.28	-0.05	-0.01	-0.12	-0.14
Long-Term Debt / Total Capital	-0.33	-0.05	-0.01	-0.2	-0.63
Total Liabilities / Total Assets	564.38	588.64	873.69	260.94	313.13
EBIT / Interest Expense	-3.42	-2.81	-3.56	-2.01	-8.33
EBITDA / Interest Expense	-2.97	-2.49	-3.33	-1.87	-8.13
(EBITDA - Capex) / Interest Expense	-3.13	-2.62	-3.33	-1.9	-8.13
Total Debt / EBITDA	-3.04	-3.48	-1.91	-2.78	-1.17
Net Debt / EBITDA	-2.82	-2.92	-1.59	-1.25	-1.04
Total Debt / (EBITDA - Capex)	-2.88	-3.31	-1.91	-2.75	-1.17
Net Debt / (EBITDA - Capex)	-2.68	-2.78	-1.59	-1.23	-1.04
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	-	79.03	-5.66	9.86	-1.55
Gross Profit, 1 Yr. Growth %	-	-50.89	-30.73	152.62	71.91
EBITDA, 1 Yr. Growth %	-	-21.38	62.75	-24.52	224.42
EBITA, 1 Yr. Growth %	-	-20.44	57.19	-25.64	221.3
EBIT, 1 Yr. Growth %	-	-20.44	57.19	-25.64	221.3
Earnings From Cont. Operations, 1 Yr. Growth %	-	7.25	71.11	5.28	49.23
Net Income, 1 Yr. Growth %	-	16.32	80.83	6.93	52.06
Normalized Net Income, 1 Yr. Growth %	-	23.95	87.64	-8.52	166.02
Diluted EPS Before Extra, 1 Yr. Growth %	-	10.39	15.35	235.83	-79.34
Accounts Receivable, 1 Yr. Growth %	-	-53.69	-76.13	215.91	-69.06
Inventory, 1 Yr. Growth %	-	118.39	-27.53	-21.07	-28.36
Net Property, Plant and Equip., 1 Yr. Growth %	-	-29.45	-33.1	32.76	-51.17
Total Assets, 1 Yr. Growth %	-	-2.89	-24.91	14.83	-45.11
Tangible Book Value, 1 Yr. Growth %	-	-1.61	6.4	-77.01	18.52
Common Equity, 1 Yr. Growth %	-	-1.61	6.4	-77.01	18.52
Cash From Operations, 1 Yr. Growth %	-	117	49.69	38.28	-53.58
Capital Expenditures, 1 Yr. Growth %	-	-22.99	-	-	-
Levered Free Cash Flow, 1 Yr. Growth %	-	-	-618.54	-41.18	-459.72
Unlevered Free Cash Flow, 1 Yr. Growth %	-	-	-1.2T	-33.77	-371.12
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-	-	29.96	1.81	4
Gross Profit, 2 Yr. CAGR %	-	-	-41.67	32.29	108.39
EBITDA, 2 Yr. CAGR %	-	-	13.11	10.84	56.48
EBITA, 2 Yr. CAGR %	-	-	11.83	8.11	54.57
EBIT, 2 Yr. CAGR %	-	-	11.83	8.11	54.57
Earnings From Cont. Operations, 2 Yr. CAGR %	-	-	35.47	34.22	25.34
Net Income, 2 Yr. CAGR %	-	-	44.89	39.06	27.52
Normalized Net Income, 2 Yr. CAGR %	-	-	52.04	21.01	55.28
Diluted EPS Before Extra, 2 Yr. CAGR %	-	-	-8.93	96.78	-16.71
Accounts Receivable, 2 Yr. CAGR %	-	-	-66.75	-13.16	-1.14
Inventory, 2 Yr. CAGR %	-	-	-7.34	-24.37	-24.8
Net Property, Plant and Equip., 2 Yr. CAGR %	-	-	-31.3	-5.76	-19.48
Total Assets, 2 Yr. CAGR %	-	-	-14.61	-7.14	-20.61
Tangible Book Value, 2 Yr. CAGR %	-	-	-1.39	-50.54	-47.8
Common Equity, 2 Yr. CAGR %	-	-	-1.39	-50.54	-47.8
Cash From Operations, 2 Yr. CAGR %	-	-	80.25	43.87	-19.88
Capital Expenditures, 2 Yr. CAGR %	-	-	-	-46.23	-
Levered Free Cash Flow, 2 Yr. CAGR %	-	-	-	74.65	45.46
Unlevered Free Cash Flow, 2 Yr. CAGR %	-	-	-	169.76	34
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-	-	-	22.88	0.67
Gross Profit, 3 Yr. CAGR %	-	-	-	-4.93	44.36
EBITDA, 3 Yr. CAGR %	-	-	-	-1.16	58.55
EBITA, 3 Yr. CAGR %	-	-	-	-2.39	55.44
EBIT, 3 Yr. CAGR %	-	-	-	-2.39	55.44
Earnings From Cont. Operations, 3 Yr. CAGR %	-	-	-	24.55	39.05
Net Income, 3 Yr. CAGR %	-	-	-	30.94	43.27
Normalized Net Income, 3 Yr. CAGR %	-	-	-	21.73	57.35
Diluted EPS Before Extra, 3 Yr. CAGR %	-	-	-	-0.34	-7.17
Accounts Receivable, 3 Yr. CAGR %	-	-	-	-29.58	-38.44
Inventory, 3 Yr. CAGR %	-	-	-	-12.16	-25.72
Net Property, Plant and Equip., 3 Yr. CAGR %	-	-	-	-14.43	-24.31
Total Assets, 3 Yr. CAGR %	-	-	-	-5.75	-22.07
Tangible Book Value, 3 Yr. CAGR %	-	-	-	-39.31	-33.81
Common Equity, 3 Yr. CAGR %	-	-	-	-39.31	-33.81
Cash From Operations, 3 Yr. CAGR %	-	-	-	65.01	-1.32
Capital Expenditures, 3 Yr. CAGR %	-	-	-	-39.39	-
Levered Free Cash Flow, 3 Yr. CAGR %	-	-	-	-	122.21
Unlevered Free Cash Flow, 3 Yr. CAGR %	-	-	-	-	170.21