|
Real-time Estimate
Cboe BZX
10:13:24 15/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 3.935 USD | -1.13% |
|
+5.95% | -26.04% |
| 21/08 | ATRenew Shares Fall After Lower-Than-Expected Q3 Revenue Guidance | MT |
| 20/08 | ATRenew Inc., Q2 2026 Earnings Call, Aug 20, 2026 |
Company Valuation: ATRenew Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,317 | 4,513 | 3,047 | 4,614 | 8,278 | 5,891 | - | - |
| Change | - | -45.74% | -32.48% | 51.41% | 79.42% | -28.84% | - | - |
| Enterprise Value (EV) 1 | 7,056 | 2,933 | 3,047 | 4,614 | 8,278 | 5,175 | 5,574 | 5,876 |
| Change | - | -58.42% | 3.88% | 51.41% | 79.42% | -37.49% | 7.7% | 5.43% |
| P/E | -4.11x | -1.97x | - | -436x | 27x | 10.2x | 7.28x | 5.05x |
| PBR | 0.85x | - | - | - | 1.51x | 1.37x | 1.22x | 1.11x |
| PEG | - | -0.2x | - | - | -0x | 0.1x | 0.2x | 0.1x |
| Capitalization / Revenue | 1.07x | 0.46x | 0.24x | 0.28x | 0.39x | 0.22x | 0.18x | 0.15x |
| EV / Revenue | 0.91x | 0.3x | 0.24x | 0.28x | 0.39x | 0.19x | 0.17x | 0.15x |
| EV / EBITDA | -13.5x | 7.11x | - | - | 16.8x | 6.05x | 4.77x | 3.8x |
| EV / EBIT | -7.88x | 425x | 12.1x | 11.3x | 14.9x | 6.19x | 5.22x | 3.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 1.681 | 2.496 | 3.398 |
| Rate of return | - | - | - | - | - | 6.31% | 9.36% | 12.7% |
| EPS 2 | -9.173 | -10.11 | - | -0.0482 | 1.375 | 2.606 | 3.659 | 5.275 |
| Distribution rate | - | - | - | - | - | 64.5% | 68.2% | 64.4% |
| Net sales 1 | 7,780 | 9,869 | 12,966 | 16,328 | 21,048 | 26,816 | 32,705 | 39,407 |
| EBITDA 1 | -521.3 | 412.3 | - | - | 491.8 | 855.1 | 1,169 | 1,548 |
| EBIT 1 | -895.1 | 6.904 | 251.7 | 409.7 | 555 | 836.6 | 1,069 | 1,545 |
| Net income 1 | -1,325 | -2,468 | -156.2 | -8.229 | 336.3 | 587.6 | 835.8 | 1,162 |
| Net Debt 1 | -1,261 | -1,580 | - | - | - | -715.9 | -317.4 | -14.92 |
| Reference price 2 | 37.73 | 19.93 | 13.61 | 21.02 | 37.07 | 26.65 | 26.65 | 26.65 |
| Nbr of stocks (in thousands) | 2,20,407 | 2,26,415 | 2,23,823 | 2,19,484 | 2,23,311 | 2,21,011 | - | - |
| Announcement Date | 10/03/22 | 13/03/23 | 12/03/24 | 11/03/25 | 11/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.23x | 0.19x | 6.05x | - | 88Cr | |
| 19.71x | 3.33x | 12.75x | -.--% | 2,74100Cr | |
| 28.61x | 2.05x | 14.88x | 3.03% | 6.18TCr | |
| 10.02x | 0.09x | 3.67x | 3.86% | 3.59TCr | |
| -27.06x | 0.6x | 34.79x | -.--% | 2.59TCr | |
| 18.58x | 0.25x | 6.9x | - | 2.05TCr | |
| 16.71x | 1.44x | 9.8x | 3.02% | 1.69TCr | |
| 73.03x | 6.47x | 34.45x | 0.17% | 1.66TCr | |
| 33.82x | 2.44x | 16.83x | 0.76% | 1.47TCr | |
| -1550.46x | 1.17x | 18.16x | 0.01% | 1.44TCr | |
| Average | -136.68x | 1.80x | 15.83x | 1.36% | 29.48TCr | |
| Weighted average by Cap. | 12.07x | 3.21x | 12.99x | 0.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RERE Stock
- Valuation ATRenew Inc.
Select your edition
All financial news and data tailored to specific country editions
