|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.04 EUR | +0.76% |
|
+12.24% | -26.17% |
| 07/05 | Atos gains traction following bond offering launch |  |
| 07/05 | Atos Launches Notes Offering, Refinances Revolving Credit Facility | MT |
Company Valuation: AtoS SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,134 | 997.7 | 782.5 | 465.5 | 972.2 | 719 | - | - |
| Change | - | -75.86% | -21.57% | -40.51% | 108.86% | -26.04% | - | - |
| Enterprise Value (EV) 1 | 5,360 | 2,448 | 3,012 | 1,703 | 2,012 | 2,438 | 1,840 | 1,783 |
| Change | - | -54.33% | 23.07% | -43.45% | 18.12% | 21.16% | -24.55% | -3.07% |
| P/E ratio | -1.38x | -0.99x | -0.23x | 0.08x | -0.68x | -69x | 13.1x | 3.63x |
| PBR | 0.92x | 0.26x | 14.2x | 0.02x | -1.21x | -0.69x | -0.74x | -0.94x |
| PEG | - | 0x | -0x | -0x | 0x | 0.7x | -0x | 0x |
| Capitalization / Revenue | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.49x | 0.22x | 0.28x | 0.18x | 0.25x | 0.36x | 0.27x | 0.26x |
| EV / EBITDA | 4.89x | 2.4x | 2.94x | 2.36x | 2.28x | 3.23x | 2.2x | 1.94x |
| EV / EBIT | 14x | 6.88x | 6.45x | 8.56x | 5.73x | 5.28x | 3.56x | 3.04x |
| EV / FCF | -12.8x | -13.1x | -2.79x | -0.76x | 29.2x | -668x | 23.4x | 9.47x |
| FCF Yield | -7.82% | -7.64% | -35.8% | -131% | 3.43% | -0.15% | 4.28% | 10.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2,70,300 | -91,400 | -3,10,400 | 310 | -73.83 | -0.5368 | 2.817 | 10.21 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,839 | 11,341 | 10,693 | 9,577 | 8,001 | 6,711 | 6,814 | 6,852 |
| EBITDA 1 | 1,095 | 1,020 | 1,026 | 722 | 883 | 754.9 | 835.7 | 920.7 |
| EBIT 1 | 383 | 356 | 467 | 199 | 351 | 461.6 | 517.3 | 586.8 |
| Net income 1 | -2,962 | -1,012 | -3,441 | 248 | -1,404 | -43.33 | 57.12 | 2.65 |
| Net Debt 1 | 1,226 | 1,450 | 2,230 | 1,238 | 1,040 | 1,719 | 1,121 | 1,064 |
| Reference price 2 | 3,73,900.00 | 90,120.00 | 70,500.00 | 26.00 | 50.17 | 37.04 | 37.04 | 37.04 |
| Nbr of stocks (in thousands) | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,412 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | 06/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -69.01x | 0.36x | 3.23x | -.--% | 85Cr | |
| 22.59x | 3.69x | 12.82x | 2.94% | 22TCr | |
| 13.42x | 1.43x | 7.49x | 3.61% | 11TCr | |
| 17.06x | 3.11x | 11.44x | 4.98% | 9.17TCr | |
| 19.23x | 3.93x | 13.39x | 3.08% | 8.51TCr | |
| 19.42x | 5.09x | 12.58x | 2.95% | 5.95TCr | |
| -54.35x | 8.37x | 54.46x | -.--% | 5.26TCr | |
| 15.32x | 2.26x | 9.49x | 5.01% | 5.05TCr | |
| 13.41x | 1.54x | 10.55x | 1.2% | 3.75TCr | |
| 22.52x | 1.52x | 10.87x | 0.78% | 3.56TCr | |
| Average | 1.96x | 3.13x | 14.63x | 2.45% | 7.4TCr | |
| Weighted average by Cap. | 13.35x | 3.44x | 14.41x | 3.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ATO Stock
- Valuation AtoS SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition