|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 49.35 EUR | +2.55% |
|
-15.27% | -1.71% |
| 06/02 | Atos Shareholders Go on the Offensive |  |
| 02/02 | Atos Recognized by ISG for Sustainability Leadership | |
Company Valuation: AtoS SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,075 | 4,134 | 997.7 | 782.5 | 465.5 | 932.6 | 932.6 | - |
| Change | - | -48.81% | -75.86% | -21.57% | -40.51% | 100.34% | 0% | - |
| Enterprise Value (EV) 1 | 8,542 | 5,360 | 2,448 | 3,012 | 1,703 | 2,437 | 2,642 | 2,615 |
| Change | - | -37.25% | -54.33% | 23.07% | -43.45% | 43.05% | 8.4% | -1% |
| P/E ratio | 14.8x | -1.38x | -0.99x | -0.23x | 0.08x | -1.91x | -51.3x | 8.66x |
| PBR | 1.19x | 0.92x | 0.26x | 14.2x | 0.02x | -3.93x | -2.54x | -2.59x |
| PEG | - | 0x | 0x | -0x | -0x | 0x | 0.5x | -0x |
| Capitalization / Revenue | 0.72x | 0.38x | 0.09x | 0.07x | 0.05x | 0.12x | 0.13x | 0.13x |
| EV / Revenue | 0.76x | 0.49x | 0.22x | 0.28x | 0.18x | 0.3x | 0.37x | 0.36x |
| EV / EBITDA | 5.07x | 4.89x | 2.4x | 2.94x | 2.36x | 3.19x | 3.4x | 2.76x |
| EV / EBIT | 8.52x | 14x | 6.88x | 6.45x | 8.56x | 7.08x | 5.61x | 4.96x |
| EV / FCF | 16.7x | -12.8x | -13.1x | -2.79x | -0.76x | -7.02x | -23.2x | 102x |
| FCF Yield | 6.01% | -7.82% | -7.64% | -35.8% | -131% | -14.3% | -4.32% | 0.98% |
| Dividend per Share 2 | 9,000 | - | - | - | - | - | - | - |
| Rate of return | 1.2% | - | - | - | - | - | - | - |
| EPS 2 | 50,500 | -2,70,300 | -91,400 | -3,10,400 | 310 | -25.2 | -0.939 | 5.556 |
| Distribution rate | 17.8% | - | - | - | - | - | - | - |
| Net sales 1 | 11,181 | 10,839 | 11,341 | 10,693 | 9,577 | 8,013 | 7,164 | 7,205 |
| EBITDA 1 | 1,686 | 1,095 | 1,020 | 1,026 | 722 | 764.8 | 775.9 | 946.6 |
| EBIT 1 | 1,002 | 383 | 356 | 467 | 199 | 344.4 | 470.5 | 527.7 |
| Net income 1 | 550 | -2,962 | -1,012 | -3,441 | 248 | -522.5 | -84.57 | -35.7 |
| Net Debt 1 | 467 | 1,226 | 1,450 | 2,230 | 1,238 | 1,504 | 1,709 | 1,682 |
| Reference price 2 | 7,47,800.00 | 3,73,900.00 | 90,120.00 | 70,500.00 | 26.00 | 48.12 | 48.12 | 48.12 |
| Nbr of stocks (in thousands) | 10.8 | 11.1 | 11.1 | 11.1 | 17,904 | 19,379 | 19,379 | - |
| Announcement Date | 18/02/21 | 28/02/22 | 28/02/23 | 26/03/24 | 05/03/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -1.91x | 0.3x | 3.19x | -.--% | 110.17Cr | |
| 33.3x | 4.81x | 17.17x | 2.24% | 28TCr | |
| 17.88x | 1.92x | 10.26x | 2.71% | 15TCr | |
| 21.03x | 3.87x | 14.24x | 4.12% | 12TCr | |
| 21.08x | 3.67x | 12.58x | 2.79% | 9.32TCr | |
| 21.66x | 3.25x | 13.79x | 3.29% | 6.73TCr | |
| -42.76x | 11.77x | 86.78x | -.--% | 5.76TCr | |
| 18.91x | 4.73x | 11.83x | 3.11% | 5.28TCr | |
| 25.23x | 3.13x | 14.96x | 3.6% | 4.76TCr | |
| 15.76x | 1.78x | 12x | 0.77% | 4.35TCr | |
| Average | 13.02x | 3.92x | 19.68x | 2.26% | 9.08TCr | |
| Weighted average by Cap. | 20.11x | 4.18x | 18.67x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ATO Stock
- Valuation AtoS SE
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition