Valuation Astramina Group

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 02:20:01 22/07/2025 pm IST			5-day change	1st Jan Change
0.5000 ^MYR	-.--%		-.--%	-

28/04	Astramina Group Berhad Announces Appointment of Law Mee Poo as Company Secretary, Effective April 28, 2026	CI
28/04	Astramina Group Berhad Reports Earnings Results for the Full Year Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026
Market Cap ¹	100.7	100.7	100.7	100.7	136.1	136.1
Change	-	0%	0%	0%	35.14%	0%
Enterprise Value (EV) ¹	76.2	72.6	67.89	60.03	87.98	82.16
Change	-	-4.73%	-6.48%	-11.58%	46.56%	-6.62%
P/E	20.4x	18.5x	20.6x	13.9x	14.2x	21.8x
PBR	2.7x	2.35x	2.11x	1.83x	2.11x	1.92x
PEG	-	1.8x	-2x	0.3x	0.4x	-0.6x
Capitalization / Revenue	5.81x	5.62x	5.31x	5.24x	6.63x	6.91x
EV / Revenue	4.39x	4.05x	3.58x	3.12x	4.29x	4.17x
EV / EBITDA	15.6x	12.4x	11.7x	10.6x	7.87x	9.76x
EV / EBIT	16.2x	12.8x	12.3x	11.2x	8.15x	10.1x
EV / FCF	21x	46.1x	22.7x	15.9x	17.3x	19x
FCF Yield	4.77%	2.17%	4.41%	6.29%	5.8%	5.27%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0181	0.02	0.0179	0.0267	0.0352	0.023
Distribution rate	-	-	-	-	-	-
Net sales ¹	17.34	17.91	18.98	19.22	20.53	19.68
EBITDA ¹	4.897	5.856	5.796	5.668	11.18	8.417
EBIT ¹	4.712	5.663	5.542	5.375	10.8	8.101
Net income ¹	4.926	5.44	4.883	7.271	9.567	6.253
Net Debt ¹	-24.5	-28.1	-32.81	-40.67	-48.1	-53.92
Reference price ²	0.3700	0.3700	0.3700	0.3700	0.5000	0.5000
Nbr of stocks (in thousands)	2,72,163	2,72,163	2,72,163	2,72,163	2,72,163	2,72,163
Announcement Date	18/06/21	28/06/22	28/06/23	28/06/24	30/06/25	30/06/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASTRAMINA GROUP	-	-	-	-	3.34Cr
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	26.93x	5.91x	18.76x	3.23%	3.09TCr
INTERNATIONAL FLAVORS & FRAGRANCES INC.	30.65x	2.32x	11.81x	2.07%	1.98TCr
KIKKOMAN CORPORATION	23.73x	1.8x	12.89x	1.59%	932Cr
ANGEL YEAST CO., LTD	18.31x	1.96x	11.69x	1.73%	490.23Cr
KEWPIE CORPORATION	23.66x	1.1x	10.06x	1.52%	379.79Cr
MEIHUA HOLDINGS GROUP CO.,LTD	10.53x	0.79x	5.43x	4.27%	358.5Cr
TATE & LYLE PLC	18.57x	1.67x	8.26x	3.61%	335.6Cr
THE MARZETTI COMPANY	16.64x	-	-	3.6%	301.23Cr
Average	21.13x	2.22x	11.27x	2.7%	875.1Cr
Weighted average by Cap.	25.29x	3.54x	14.23x	2.64%