Company Valuation: Aspial Lifestyle Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 398 598.1 - -
Change - 50.25% - -
Enterprise Value (EV) 398 598.1 598.1 598.1
Change - 50.25% 0% 0%
P/E 4.94x 5.58x 5.34x 4.88x
PBR - 1.3x 1.11x 0.96x
PEG - 0.3x 1.2x 0.52x
Capitalization / Revenue - 1.64x 1.56x 1.45x
EV / Revenue - 1.64x 1.56x 1.45x
EV / EBITDA - - - -
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 0.0156 0.0163 0.0178
Rate of return - 5.38% 5.62% 6.14%
EPS 2 0.0435 0.052 0.0543 0.0594
Distribution rate - 30% 30% 30%
Net sales 1 - 365.2 384.6 413
EBITDA - - - -
EBIT - - - -
Net income 1 80.72 107.2 112 122.5
Net Debt - - - -
Reference price 2 0.2150 0.2900 0.2900 0.2900
Nbr of stocks (in thousands) 18,51,285 20,62,248 - -
Announcement Date 24/02/26 - - -
1SGD in Million2SGD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
5.58x - - - 47Cr
26.22x3.99x14.21x3.4% 20TCr
45.5x5.6x23.06x0.82% 15TCr
26.17x2.7x17.28x0.77% 7.33TCr
21.95x1.5x8.46x4.2% 2.81TCr
37x2.11x8.17x1.91% 2.45TCr
18.2x2.54x11.42x2.03% 2.27TCr
13.92x2.72x10.47x1.69% 2.19TCr
21.56x1.29x10.98x-.--% 1.56TCr
16.94x2.15x8.59x3.33% 1.28TCr
Average 23.31x 2.73x 12.52x 2.02% 5.46TCr
Weighted average by Cap. 30.53x 3.81x 15.98x 2.1%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Aspial Lifestyle Limited

Historical PBR trend

Valuation ratios - PBR - Aspial Lifestyle Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Aspial Lifestyle Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Aspial Lifestyle Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Aspial Lifestyle Limited
  1. Stock Market
  2. Stocks
  3. 5UF Stock
  4. Valuation Aspial Lifestyle Limited