|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.700 USD | +1.65% |
|
+1.65% | -0.80% |
| 09/06 | Asos plc Announces Board and Committee Changes | CI |
| 01/06 | Savannah Energy and Auction Technology CEOs buy | AN |
Company Valuation: ASOS Plc
Data adjusted to current consolidation scope
| Fiscal Period: August | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,868 | 693.4 | 521.7 | 431.6 | 331.2 | 338.8 | - | - |
| Change | - | -82.07% | -24.76% | -17.27% | -23.27% | 2.3% | - | - |
| Enterprise Value (EV) 1 | 3,669 | 846.3 | 841.2 | 728.7 | 515.9 | 488.4 | 451.8 | 433.8 |
| Change | - | -76.93% | -0.6% | -13.37% | -29.21% | -5.33% | -7.49% | -3.99% |
| P/E Ratio | 30.9x | -22.5x | -2.06x | -1.27x | -1.11x | -4.72x | -6.78x | -8.86x |
| PBR | 3.74x | 0.68x | 0.53x | 0.83x | 1.56x | 1.57x | 1.54x | 1.4x |
| PEG | - | 0x | -0x | -0x | 0.1x | 0.1x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.99x | 0.18x | 0.15x | 0.15x | 0.13x | 0.15x | 0.15x | 0.15x |
| EV / Revenue | 0.94x | 0.21x | 0.24x | 0.25x | 0.21x | 0.22x | 0.2x | 0.19x |
| EV / EBITDA | 11.3x | 6.05x | 6.76x | 9.1x | 3.92x | 3.09x | 2.62x | 2.35x |
| EV / EBIT | 17.8x | 19.2x | -29x | -8.94x | -16x | -65.5x | 32.2x | 14.9x |
| EV / FCF | 63.3x | -2.79x | -5.21x | 7.71x | 36.6x | 138x | 19.1x | 13.1x |
| FCF Yield | 1.58% | -35.8% | -19.2% | 13% | 2.73% | 0.72% | 5.22% | 7.66% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.255 | -0.309 | -2.13 | -2.844 | -2.501 | -0.599 | -0.4172 | -0.3193 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,910 | 3,936 | 3,550 | 2,906 | 2,478 | 2,249 | 2,267 | 2,324 |
| EBITDA 1 | 325.6 | 140 | 124.5 | 80.1 | 131.6 | 158.2 | 172.3 | 184.9 |
| EBIT 1 | 206.6 | 44.1 | -29 | -81.5 | -32.2 | -7.455 | 14.05 | 29.14 |
| Net income 1 | 128.4 | -30.8 | -223.1 | -338.7 | -298.4 | -67.4 | -48.1 | -34.7 |
| Net Debt 1 | -199.5 | 152.9 | 319.5 | 297.1 | 184.7 | 149.6 | 113 | 95.02 |
| Reference price 2 | 38.840 | 6.955 | 4.384 | 3.624 | 2.775 | 2.830 | 2.830 | 2.830 |
| Nbr of stocks (in thousands) | 99,592 | 99,704 | 1,19,008 | 1,19,106 | 1,19,347 | 1,19,720 | - | - |
| Announcement Date | 11/10/21 | 19/10/22 | 01/11/23 | 05/11/24 | 21/11/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.45x | 3.18x | 12.36x | -.--% | 2,64600Cr | |
| 10.85x | 0.1x | 4.32x | 3.71% | 3.87TCr | |
| -102.19x | 0.68x | 27.33x | -.--% | 3.07TCr | |
| -28324.23x | 0.93x | 14.86x | 0.02% | 1.1TCr | |
| 19.77x | 2.83x | 9.84x | -.--% | 963.13Cr | |
| 369.73x | 7.9x | 107.08x | -.--% | 826.29Cr | |
| 20.42x | 2.85x | 9.83x | -.--% | 685.06Cr | |
| 24.1x | 2.26x | 14.31x | 2.07% | 556.03Cr | |
| 30.25x | 0.74x | 16.51x | 3.62% | 269.6Cr | |
| Average | -3,102.54x | 2.39x | 24.05x | 1.05% | 30.67TCr | |
| Weighted average by Cap. | -84.82x | 3.11x | 12.70x | 0.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASC Stock
- ASOMF Stock
- Valuation ASOS Plc
Select your edition
All financial news and data tailored to specific country editions
