Valuation ASOS Plc OTC Markets

Stocks

Delayed OTC Markets Other stock markets 07:47:48 11/06/2026 pm IST			5-day change	1st Jan Change
3.700 ^USD	+1.65%		-.--%	-0.80%

09/07	Hugo Boss urges shareholders to reject "final" Frasers takeover bid	AN
02/07	ASOS : Receives a Buy rating from Deutsche Bank	ZD

Data adjusted to current consolidation scope

Fiscal Period: August	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,868	693.4	521.7	431.6	331.2	415.4	-	-
Change	-	-82.07%	-24.76%	-17.27%	-23.27%	25.44%	-	-
Enterprise Value (EV) ¹	3,669	846.3	841.2	728.7	515.9	509.4	473	437
Change	-	-76.93%	-0.6%	-13.37%	-29.21%	-1.27%	-7.13%	-7.61%
P/E	30.9x	-22.5x	-2.06x	-1.27x	-1.11x	-8x	-9.3x	-12.6x
PBR	3.74x	0.68x	0.53x	0.83x	1.56x	1.77x	1.77x	1.49x
PEG	-	0x	-0x	-0x	0.1x	0.1x	0.7x	0.5x
Capitalization / Revenue	0.99x	0.18x	0.15x	0.15x	0.13x	0.18x	0.18x	0.18x
EV / Revenue	0.94x	0.21x	0.24x	0.25x	0.21x	0.23x	0.21x	0.19x
EV / EBITDA	11.3x	6.05x	6.76x	9.1x	3.92x	3.22x	2.73x	2.36x
EV / EBIT	17.8x	19.2x	-29x	-8.94x	-16x	-68.3x	31.5x	14.6x
EV / FCF	63.3x	-2.79x	-5.21x	7.71x	36.6x	135x	12.2x	8.91x
FCF Yield	1.58%	-35.8%	-19.2%	13%	2.73%	0.74%	8.18%	11.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.255	-0.309	-2.13	-2.844	-2.501	-0.4336	-0.3733	-0.2763
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	3,910	3,936	3,550	2,906	2,478	2,249	2,268	2,324
EBITDA ¹	325.6	140	124.5	80.1	131.6	158.2	173.6	185.2
EBIT ¹	206.6	44.1	-29	-81.5	-32.2	-7.455	15.04	30.01
Net income ¹	128.4	-30.8	-223.1	-338.7	-298.4	-6.467	-44.57	-42.2
Net Debt ¹	-199.5	152.9	319.5	297.1	184.7	93.93	57.61	21.62
Reference price ²	38.840	6.955	4.384	3.624	2.775	3.470	3.470	3.470
Nbr of stocks (in thousands)	99,592	99,704	1,19,008	1,19,106	1,19,347	1,19,720	-	-
Announcement Date	11/10/21	19/10/22	01/11/23	05/11/24	21/11/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMAZON.COM, INC.	28.19x	3.17x	12.38x	-.--%	2,63400Cr
JD.COM, INC.	11.89x	0.12x	4.68x	3.43%	4.07TCr
COUPANG, INC.	-48.22x	0.63x	25.72x	-.--%	2.81TCr
ALLEGRO.EU S.A.	24.9x	3.47x	11.98x	-.--%	1.16TCr
WAYFAIR INC.	-156111.11x	0.95x	15.07x	0.02%	1.11TCr
FSN E-COMMERCE VENTURES LIMITED	442.65x	9.44x	127.97x	-.--%	969Cr
ETSY, INC.	22.72x	3.12x	10.74x	-.--%	763.72Cr
MONOTARO CO., LTD.	24.58x	2.29x	14.49x	2.02%	555.67Cr
OCADO GROUP PLC	-12.41x	1.72x	12.3x	-.--%	217.84Cr
Average	-17,290.76x	2.76x	26.15x	0.61%	30.56TCr
Weighted average by Cap.	-603.11x	3.11x	12.82x	0.05%