|
End-of-day quote
Lima
28/08/2026
|
5-day change | 1st Jan Change | ||
| 1,750.00 USD | 0.00% |
|
+0.11% | +70.07% |
| 27/08 | Nasdaq Futures Buoyed by Nvidia Earnings, Software as Oil Turns Positive -- Update | DJ |
| 27/08 | Nasdaq Futures Buoyed by Nvidia Earnings, Software as Oil Falls | DJ |
Company Valuation: ASML Holding N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,87,256 | 2,00,985 | 2,68,992 | 2,66,748 | 3,55,841 | 5,73,927 | - | - |
| Change | - | -30.03% | 33.84% | -0.83% | 33.4% | 61.29% | - | - |
| Enterprise Value (EV) 1 | 2,83,740 | 1,97,123 | 2,66,613 | 2,57,684 | 3,45,228 | 5,60,227 | 5,51,905 | 5,40,130 |
| Change | - | -30.53% | 35.25% | -3.35% | 33.97% | 62.28% | -1.49% | -2.13% |
| P/E | 49.3x | 35.7x | 34.3x | 35.3x | 37.3x | 39.5x | 29x | 22.5x |
| PBR | 28.6x | 22.7x | 20x | 14.5x | 18.2x | 22.4x | 16.3x | 11.9x |
| PEG | - | -24.38x | 0.8x | -10.8x | 1.3x | 0.7x | 0.8x | 0.8x |
| Capitalization / Revenue | 15.4x | 9.49x | 9.76x | 9.44x | 10.9x | 13.4x | 10.5x | 8.88x |
| EV / Revenue | 15.2x | 9.31x | 9.67x | 9.12x | 10.6x | 13.1x | 10.1x | 8.36x |
| EV / EBITDA | 40.5x | 27.8x | 27.3x | 25.9x | 28x | 29.8x | 22.2x | 17.4x |
| EV / EBIT | 43.4x | 30.3x | 29.5x | 28.6x | 30.5x | 33x | 23.9x | 18.8x |
| EV / FCF | 28.5x | 27.4x | 81.1x | 28.3x | 31.1x | 60.6x | 33x | 26.5x |
| FCF Yield | 3.51% | 3.66% | 1.23% | 3.53% | 3.21% | 1.65% | 3.03% | 3.78% |
| Dividend per Share 2 | 5.5 | 5.8 | 6.1 | 6.4 | 7.5 | 9.039 | 11.52 | 14.23 |
| Rate of return | 0.78% | 1.15% | 0.89% | 0.94% | 0.81% | 0.6% | 0.77% | 0.95% |
| EPS 2 | 14.34 | 14.13 | 19.89 | 19.24 | 24.71 | 37.88 | 51.52 | 66.46 |
| Distribution rate | 38.4% | 41% | 30.7% | 33.3% | 30.4% | 23.9% | 22.4% | 21.4% |
| Net sales 1 | 18,611 | 21,173 | 27,558 | 28,263 | 32,667 | 42,820 | 54,441 | 64,600 |
| EBITDA 1 | 7,007 | 7,084 | 9,782 | 9,941 | 12,327 | 18,823 | 24,876 | 31,049 |
| EBIT 1 | 6,536 | 6,501 | 9,042 | 9,023 | 11,301 | 16,963 | 23,099 | 28,696 |
| Net income 1 | 5,883 | 5,624 | 7,839 | 7,572 | 9,393 | 14,722 | 19,420 | 24,097 |
| Net Debt 1 | -3,515 | -3,862 | -2,379 | -9,064 | -10,613 | -13,700 | -22,022 | -33,797 |
| Reference price 2 | 706.70 | 503.80 | 681.70 | 678.70 | 921.40 | 1,494.40 | 1,494.40 | 1,494.40 |
| Nbr of stocks (in thousands) | 4,06,474 | 3,98,937 | 3,94,590 | 3,93,028 | 3,86,196 | 3,84,052 | - | - |
| Announcement Date | 19/01/22 | 25/01/23 | 24/01/24 | 29/01/25 | 28/01/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.46x | 13.08x | 29.76x | 0.6% | 67TCr | |
| 32.11x | 10.68x | 26.48x | 0.38% | 38TCr | |
| 33.13x | 7.41x | 22.94x | 1.48% | 16TCr | |
| 33.37x | 3.6x | 16.63x | 1.56% | 8.62TCr | |
| 49.4x | 6.6x | 23.01x | 0.3% | 2.06TCr | |
| 40.3x | 12.95x | 26.88x | 0.93% | 1.94TCr | |
| 21.99x | 3.21x | 13.77x | 1.38% | 1.62TCr | |
| 45.41x | 8.3x | 24.7x | - | 1.33TCr | |
| 18.77x | 1.7x | 8.32x | 0.7% | 1.19TCr | |
| Average | 34.88x | 7.50x | 21.39x | 0.92% | 15.24TCr | |
| Weighted average by Cap. | 36.14x | 10.80x | 26.67x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASML Stock
- ASMLUS Stock
- Valuation ASML Holding N.V.
Select your edition
All financial news and data tailored to specific country editions
