Income Statement Asia Network International

Stocks

ANI

THB627010002

Air Freight & Logistics

End-of-day quote Thailand S.E. 02/10/2026			5-day change	1st Jan Change
3.300 ^THB	-0.60%		-3.51%	+11.49%

13/08	Asia Network International Public Company Limited Borrows SGD 10.00 Million (Approximately THB 260 Million) Long-Term Loan from Major Shareholder Mr. Thomas Tay Nguen Cheong	CI
12/08	Asia Network International Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

39575ecb088.KolINdI8e74SuN0s6QUWiwjlorrUPItEuK35fSvxZUk.Eu4KeZZpFMQhlbRBh3RS41eg58-wd_8cwcWrEFHEPwRy7TxAi2oD8SvB6Q

Published financial data: ASIA NETWORK INTERNATIONAL

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Revenues	226.81Cr	534.72Cr	590.48Cr	842.69Cr	741.32Cr
Other Revenues, Total	-	3.33Cr	-	-	-
Total Revenues	226.81Cr	538.05Cr	590.48Cr	842.69Cr	741.32Cr
Cost of Goods Sold, Total	194.72Cr	464.29Cr	432.18Cr	686.46Cr	607.91Cr
Gross Profit	32Cr	74Cr	158.31Cr	156.23Cr	133.41Cr
Selling General & Admin Expenses, Total	9.68Cr	32Cr	53Cr	57Cr	55Cr
Provision for Bad Debts	-	-43.33T	-5L	1.75Cr	-13.23L
Other Operating Expenses	-3L	-	-	-	-
Other Operating Expenses, Total	9.65Cr	32Cr	53Cr	59Cr	55Cr
Operating Income	22Cr	42Cr	105.26Cr	97Cr	79Cr
Interest Expense, Total	-6L	-8L	-5.7Cr	-5.51Cr	-5.13Cr
Interest And Investment Income	-	57.82L	1.42Cr	1.02Cr	93.05L
Net Interest Expenses	-6L	49.72L	-4.28Cr	-4.49Cr	-4.19Cr
Income (Loss) On Equity Invest.	8L	11Cr	49.14L	1.07Cr	42.59L
Currency Exchange Gains (Loss)	-	-	-	-	-1.96Cr
Other Non Operating Income (Expenses)	-1.21T	-91.02L	3.86Cr	-43.66L	1.91Cr
EBT, Excl. Unusual Items	22Cr	53Cr	105.33Cr	94Cr	75Cr
Other Unusual Items	-	64Cr	-	-	-
EBT, Incl. Unusual Items	22Cr	117.12Cr	105.33Cr	94Cr	75Cr
Income Tax Expense	6.5Cr	7.8Cr	22Cr	20Cr	14Cr
Earnings From Continuing Operations	16Cr	109.31Cr	83Cr	74Cr	60Cr
Net Income to Company	16Cr	109.31Cr	83Cr	74Cr	60Cr
Minority Interest	-3.35Cr	-1.61Cr	-3.07Cr	-7.12Cr	-3.05Cr
Net Income - (IS)	13Cr	107.71Cr	80Cr	66Cr	57Cr
Net Income to Common Incl Extra Items	13Cr	107.71Cr	80Cr	66Cr	57Cr
Net Income to Common Excl. Extra Items	13Cr	107.71Cr	80Cr	66Cr	57Cr
Per Share Items
Net EPS - Basic	0.66	1.08	0.61	0.36	0.31
Basic EPS - Continuing Operations	0.66	1.08	0.61	0.36	0.31
Basic Weighted Average Shares Outstanding	19Cr	100.15Cr	131.98Cr	184.8Cr	184.8Cr
Net EPS - Diluted	0.66	1.08	0.61	0.36	0.31
Diluted EPS - Continuing Operations	0.66	1.08	0.61	0.36	0.31
Diluted Weighted Average Shares Outstanding	19Cr	100.15Cr	131.98Cr	184.8Cr	184.8Cr
Normalized Basic EPS	0.56	0.31	0.48	0.28	0.24
Normalized Diluted EPS	0.56	0.31	0.48	0.28	0.24
Dividend Per Share	-	0.24	0.05	0.2	0.2
Payout Ratio	-	-	104.33	69.53	48.36
Supplemental Items
EBITDA	22Cr	47Cr	116.35Cr	108.55Cr	90Cr
EBITA	22Cr	42Cr	116.22Cr	108.35Cr	90Cr
EBIT	22Cr	42Cr	105.26Cr	97Cr	79Cr
EBITDAR	23Cr	47Cr	116.79Cr	109.04Cr	90Cr
Total Revenues (As Reported)	-	602.94Cr	593.01Cr	845.15Cr	744.16Cr
Effective Tax Rate - (Ratio)	28.93	6.66	20.85	21.34	19.35
Total Current Taxes	6.5Cr	8.92Cr	24Cr	22Cr	19Cr
Total Deferred Taxes	18.45T	-1.12Cr	-1.79Cr	-2.41Cr	-4.12Cr
Normalized Net Income	11Cr	31Cr	63Cr	51Cr	44Cr
Interest on Long-Term Debt	3L	7L	13.72L	14.65L	14.33L
Non-Cash Pension Expense	87.4T	70.08T	87.07T	99.66T	2L
Supplemental Operating Expense Items
Selling and Marketing Expenses	41.04L	62.6L	2Cr	-	-
General and Administrative Expenses	9.26Cr	31Cr	51Cr	57Cr	55Cr
Net Rental Expense, Total	8L	17.97L	44.16L	48.88L	8L
Imputed Operating Lease Interest Expense	4L	3L	35.06L	19.55L	3L
Imputed Operating Lease Depreciation	4L	14.51L	9L	29.33L	5L
Maintenance & Repair Expenses, Total	4L	20.88L	25.71L	28.33L	7L

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Assets
Cash And Equivalents	61Cr	133.07Cr	136.58Cr	117.9Cr	108.5Cr
Short Term Investments	-	19Cr	5.87Cr	5.09Cr	-
Total Cash And Short Term Investments	61Cr	152.14Cr	142.45Cr	122.99Cr	108.5Cr
Accounts Receivable, Total	60Cr	48Cr	55Cr	61Cr	46Cr
Other Receivables	1.57Cr	2.66Cr	3.67Cr	35.46L	1.97Cr
Notes Receivable	5L	-	-	-	2.22Cr
Total Receivables	62Cr	50Cr	59Cr	62Cr	51Cr
Prepaid Expenses	3.36Cr	1.38Cr	1.87Cr	1.68Cr	1.6Cr
Other Current Assets, Total	30.38L	31.5L	37.7L	6.68Cr	5.41Cr
Total Current Assets	125.86Cr	204.01Cr	203.29Cr	192.87Cr	166.07Cr
Net Property Plant And Equipment	1.15Cr	2.73Cr	1.95Cr	3.49Cr	2.66Cr
Long-term Investments	32.7L	3.2Cr	3.69Cr	4.83Cr	4.58Cr
Goodwill	115.36Cr	791.5Cr	764.41Cr	764.41Cr	764.41Cr
Other Intangibles, Total	3L	16Cr	40Cr	29Cr	18Cr
Deferred Tax Assets Long-Term	7L	35.39L	5L	37.68L	2.48Cr
Other Long-Term Assets, Total	2.9Cr	8.15Cr	14Cr	11Cr	9.93Cr
Total Assets	245.69Cr	1.03TCr	1.03TCr	1.01TCr	968.63Cr
Liabilities
Accounts Payable, Total	36Cr	26Cr	37Cr	50Cr	33Cr
Accrued Expenses, Total	31Cr	29Cr	11Cr	25Cr	20Cr
Short-term Borrowings	67.5L	2.5Cr	14Cr	10Cr	10Cr
Current Portion of Long-Term Debt	-	-	22Cr	27Cr	32Cr
Current Portion of Leases	58.21L	1.23Cr	1.08Cr	1.3Cr	1.47Cr
Current Income Taxes Payable	4Cr	15Cr	23Cr	16Cr	10Cr
Other Current Liabilities	27Cr	554.67Cr	72Cr	10Cr	8.1Cr
Total Current Liabilities	99Cr	628.66Cr	179.97Cr	139.64Cr	114.7Cr
Long-Term Debt	-	-	72Cr	70Cr	38Cr
Long-Term Leases	61.15L	1.13Cr	54.25L	1.48Cr	45.45L
Pension & Other Post Retirement Benefits	32.72L	41.34L	45.67L	64.12L	72.01L
Deferred Tax Liability Non Current	-	2.97Cr	7.46Cr	5.37Cr	3.35Cr
Other Non Current Liabilities	3L	3L	3L	3L	3L
Total Liabilities	100.26Cr	633.2Cr	260.96Cr	217.66Cr	157.76Cr
Common Stock, Total	32Cr	51Cr	92Cr	92Cr	92Cr
Additional Paid In Capital	96Cr	151.37Cr	565.08Cr	565.08Cr	565.08Cr
Retained Earnings	13Cr	95Cr	115.78Cr	135.94Cr	165.54Cr
Comprehensive Income and Other	33.76L	90Cr	-13Cr	-15Cr	-20Cr
Total Common Equity	140.73Cr	386.8Cr	760.54Cr	778.21Cr	803.3Cr
Minority Interest	4.7Cr	6.19Cr	6.5Cr	10Cr	7.56Cr
Total Equity	145.43Cr	392.99Cr	767.03Cr	788.43Cr	810.87Cr
Total Liabilities And Equity	245.69Cr	1.03TCr	1.03TCr	1.01TCr	968.63Cr
Supplemental Items
ECS Total Shares Outstanding on Filing Date	64Cr	101.16Cr	184.8Cr	184.8Cr	184.8Cr
ECS Total Common Shares Outstanding	64Cr	101.16Cr	184.8Cr	184.8Cr	184.8Cr
Book Value / Share	2.2	3.82	4.12	4.21	4.35
Tangible Book Value	25Cr	-420.95Cr	-44Cr	-16Cr	20Cr
Tangible Book Value Per Share	0.4	-4.16	-0.24	-0.08	0.11
Total Debt	1.87Cr	4.85Cr	110.12Cr	110.28Cr	82Cr
Net Debt	-59Cr	-147.28Cr	-32Cr	-13Cr	-26Cr
Debt Equivalent of Unfunded Proj. Benefit Obligation	32.72L	41.34L	45.67L	64.12L	72.01L
Debt Equivalent Oper. Leases	66.09L	1.44Cr	3.53Cr	3.91Cr	63.46L
Minority Interest, Total (Incl. Fin. Div)	4.7Cr	6.19Cr	6.5Cr	10Cr	7.56Cr
Equity Method Investments, Total	32.7L	3.2Cr	3.69Cr	4.83Cr	4.58Cr
Account Code - Inventory Valuation	3	3	3	3	3
Full Time Employees	154	-	-	-	-
Accumulated Allowance for Doubtful Accounts (Supple)	49.41T	8L	2L	13.23L	-

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Net Income	13Cr	107.71Cr	80Cr	66Cr	57Cr
Depreciation & Amortization - CF	24.22L	5.84Cr	1.62Cr	1.8Cr	1.76Cr
Amortization of Goodwill and Intangible Assets - (CF)	-	-	11Cr	11Cr	11Cr
Depreciation & Amortization, Total	24.22L	5.84Cr	13Cr	13Cr	13Cr
Amortization of Deferred Charges, Total - (CF)	-	1L	4L	5L	4L
(Gain) Loss From Sale Of Asset	-	-	-	17	3
(Gain) Loss on Sale of Investments - (CF)	-3L	-43.33T	-5L	1.75Cr	-13.23L
Asset Writedown & Restructuring Costs	-	1L	4L	-	-
(Income) Loss On Equity Investments - (CF)	-8L	-11Cr	-49.14L	-1.07Cr	-42.59L
Other Operating Activities, Total	2.87Cr	-61Cr	-1.97Cr	-4.29Cr	-4.3Cr
Change In Accounts Receivable	5.06Cr	41Cr	-5.92Cr	3.8Cr	11Cr
Change In Accounts Payable	-3.4Cr	-31Cr	-5.26Cr	29Cr	-19Cr
Change in Other Net Operating Assets	1.69Cr	-1.25Cr	2.34Cr	5.55Cr	8.13Cr
Cash from Operations	19Cr	50Cr	82Cr	114.34Cr	66Cr
Capital Expenditure	-1L	-30L	-19.72L	-49.66L	-11.37L
Sale of Property, Plant, and Equipment	-	2.4T	17.76L	-	-
Cash Acquisitions	51Cr	51Cr	-409.46Cr	-18.96L	-13.03L
Divestitures	-	-	-	-5L	-
Investment in Marketable and Equity Securities, Total	-	-32Cr	13Cr	-62Cr	-
Net (Increase) Decrease in Loans Originated / Sold - Investing	0	-	-	-	-
Other Investing Activities, Total	69.29L	62.17L	1.42Cr	1.02Cr	-23.37L
Cash from Investing	52Cr	19Cr	-394.62Cr	-62Cr	-47.76L
Short Term Debt Issued, Total	39L	-	14Cr	10Cr	25Cr
Long-Term Debt Issued, Total	-	-	100Cr	25Cr	-
Total Debt Issued	39L	-	114Cr	35Cr	25Cr
Short Term Debt Repaid, Total	-	-67.5L	-2.5Cr	-14Cr	-25Cr
Long-Term Debt Repaid, Total	-21.46L	-69.76L	-6.96Cr	-24Cr	-28Cr
Total Debt Repaid	-21.46L	-1.37Cr	-9.46Cr	-38Cr	-54Cr
Issuance of Common Stock	9L	30Cr	371.24Cr	-	-
Common Dividends Paid	-	-	-84Cr	-46Cr	-28Cr
Common & Preferred Stock Dividends Paid	-	-	-84Cr	-46Cr	-28Cr
Other Financing Activities, Total	-12Cr	-25Cr	-64Cr	-8.76Cr	-12Cr
Cash from Financing	-11Cr	3.43Cr	328.04Cr	-57Cr	-68Cr
Foreign Exchange Rate Adjustments	1.32Cr	16.03L	-12Cr	-14Cr	-6.93Cr
Net Change in Cash	61Cr	72Cr	3.51Cr	-19Cr	-9.39Cr
Supplemental Items
Cash Interest Paid	6L	8L	5.72Cr	5.51Cr	5.13Cr
Cash Income Tax Paid (Refund)	6.8Cr	7.62Cr	24Cr	34Cr	28Cr
Levered Free Cash Flow	47Cr	572.1Cr	-416.38Cr	24Cr	46Cr
Unlevered Free Cash Flow	47Cr	572.15Cr	-412.81Cr	27Cr	49Cr
Change In Net Working Capital	-33Cr	-540.3Cr	491.02Cr	46Cr	13Cr
Net Debt Issued / Repaid	17.54L	-1.37Cr	104.54Cr	-2.52Cr	-28Cr

Fiscal Period: December	2021 (THB)	2022 (THB)	2023 (THB)	2024 (THB)	2025 (THB)
Profitability
Return on Assets	11.39	4.12	6.38	5.98	4.98
Return on Total Capital	18.99	9.62	10.31	6.85	5.49
Return On Equity %	21.93	40.49	14.35	9.46	7.55
Return on Common Equity	17.9	40.93	14	8.64	7.25
Margin Analysis
Gross Profit Margin %	14.15	13.71	26.81	18.54	18
SG&A Margin	4.27	5.89	8.99	6.78	7.4
EBITDA Margin %	9.9	8.77	19.7	12.88	12.12
EBITA Margin %	9.9	7.82	19.68	12.86	12.09
EBIT Margin %	9.9	7.82	17.83	11.56	10.62
Income From Continuing Operations Margin %	7.04	20.32	14.12	8.73	8.14
Net Income Margin %	5.56	20.02	13.6	7.88	7.73
Net Avail. For Common Margin %	5.56	20.02	13.6	7.88	7.73
Normalized Net Income Margin	4.71	5.84	10.63	6.09	5.9
Levered Free Cash Flow Margin	20.84	106.33	-70.51	2.8	6.19
Unlevered Free Cash Flow Margin	20.86	106.34	-69.91	3.21	6.63
Asset Turnover
Asset Turnover	1.84	0.84	0.57	0.83	0.75
Fixed Assets Turnover	395.07	277.36	252.41	309.83	240.78
Receivables Turnover (Average Receivables)	7.56	9.95	11.53	14.52	13.79
Short Term Liquidity
Current Ratio	1.27	0.32	1.13	1.38	1.45
Quick Ratio	1.23	0.32	1.12	1.32	1.37
Operating Cash Flow to Current Liabilities	0.19	0.08	0.45	0.82	0.58
Days Sales Outstanding (Average Receivables)	48.29	36.69	31.66	25.21	26.47
Average Days Payable Outstanding	34.01	24.55	26.74	40.28	24.93
Long Term Solvency
Total Debt/Equity	1.28	1.24	14.36	13.99	10.17
Total Debt / Total Capital	1.27	1.22	12.55	12.27	9.23
LT Debt/Equity	0.42	0.29	9.52	9.13	4.8
Long-Term Debt / Total Capital	0.42	0.28	8.33	8.01	4.36
Total Liabilities / Total Assets	40.81	61.7	25.39	21.63	16.29
EBIT / Interest Expense	365.87	519.35	18.45	17.67	15.35
EBITDA / Interest Expense	369.82	591.4	20.66	19.99	17.83
(EBITDA - Capex) / Interest Expense	369.6	587.7	20.62	19.9	17.81
Total Debt / EBITDA	0.08	0.1	0.93	1	0.9
Net Debt / EBITDA	-2.59	-3.07	-0.27	-0.12	-0.29
Total Debt / (EBITDA - Capex)	0.08	0.1	0.94	1.01	0.9
Net Debt / (EBITDA - Capex)	-2.59	-3.09	-0.27	-0.12	-0.29
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	11.92T	136.97	10.43	42.71	-12.03
Gross Profit, 1 Yr. Growth %	7.61T	128.1	124.78	-0.05	-14.6
EBITDA, 1 Yr. Growth %	-	107.93	165.22	-6.7	-17.25
EBITA, 1 Yr. Growth %	-13.43T	100.48	199.94	-6.77	-17.26
EBIT, 1 Yr. Growth %	-13.43T	100.48	171.66	-7.48	-19.19
Earnings From Cont. Operations, 1 Yr. Growth %	-8.51T	649.91	-23.73	-11.76	-17.92
Net Income, 1 Yr. Growth %	-6.75T	878.24	-25.45	-17.26	-13.72
Normalized Net Income, 1 Yr. Growth %	-9.11T	233.72	99.87	-18.21	-14.79
Diluted EPS Before Extra, 1 Yr. Growth %	-186.89	86.82	-43.43	-40.91	-13.72
Accounts Receivable, 1 Yr. Growth %	2L	-20.78	15.57	11.37	-24.17
Net Property, Plant and Equip., 1 Yr. Growth %	63.67T	138.42	-28.83	79.61	-23.77
Total Assets, 1 Yr. Growth %	35.04T	308.7	-0.61	-2.13	-3.72
Tangible Book Value, 1 Yr. Growth %	14.05T	-2.34T	-89.67	-64.65	-230.23
Common Equity, 1 Yr. Growth %	78.47T	177.16	96.62	2.32	3.22
Cash From Operations, 1 Yr. Growth %	-	162.23	64.15	40.12	-42.19
Capital Expenditures, 1 Yr. Growth %	-	2.21T	-34.26	151.78	-77.11
Levered Free Cash Flow, 1 Yr. Growth %	-	1.09T	-173.05	-105.61	147.74
Unlevered Free Cash Flow, 1 Yr. Growth %	-	1.09T	-172.41	-106.49	123.49
Dividend Per Share, 1 Yr. Growth %	-	-	-79.17	300	0
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	469.6	1.59T	61.26	25.54	12.05
Gross Profit, 2 Yr. CAGR %	495.82	1.23T	121.26	48.94	-7.61
EBITDA, 2 Yr. CAGR %	-	-	126.4	57.3	-12.13
EBITA, 2 Yr. CAGR %	1.1T	1.48T	135.31	67.22	-12.17
EBIT, 2 Yr. CAGR %	1.1T	1.48T	123.94	58.53	-13.54
Earnings From Cont. Operations, 2 Yr. CAGR %	1.19T	2.3T	139.15	-17.97	-14.9
Net Income, 2 Yr. CAGR %	1.04T	2.28T	170.05	-21.46	-15.51
Normalized Net Income, 2 Yr. CAGR %	1.02T	1.53T	158.27	27.86	-16.52
Diluted EPS Before Extra, 2 Yr. CAGR %	-	19.04	2.8	-42.18	-28.6
Accounts Receivable, 2 Yr. CAGR %	1.43T	3.46T	-4.31	13.45	-8.11
Net Property, Plant and Equip., 2 Yr. CAGR %	1.86T	3.8T	30.27	13.06	17.01
Total Assets, 2 Yr. CAGR %	1.2T	3.73T	102.34	-1.37	-2.93
Tangible Book Value, 2 Yr. CAGR %	728.93	4.75T	53.65	-80.89	-32.15
Common Equity, 2 Yr. CAGR %	1.85T	4.55T	133.44	41.84	2.77
Cash From Operations, 2 Yr. CAGR %	-	-	107.47	51.66	-10
Capital Expenditures, 2 Yr. CAGR %	-	-	289.66	28.65	-24.08
Levered Free Cash Flow, 2 Yr. CAGR %	-	-	194.31	-79.64	-66.97
Unlevered Free Cash Flow, 2 Yr. CAGR %	-	-	192.93	-78.21	-65.69
Dividend Per Share, 2 Yr. CAGR %	-	-	-	-8.71	100
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-	325.37	578.98	54.83	11.5
Gross Profit, 3 Yr. CAGR %	-	333.73	624.51	69.05	23.73
EBITDA, 3 Yr. CAGR %	-	-	-	68.47	26.99
EBITA, 3 Yr. CAGR %	-	544.51	783.7	72.83	32.26
EBIT, 3 Yr. CAGR %	-	544.51	755	66.79	26.64
Earnings From Cont. Operations, 3 Yr. CAGR %	-	943.24	660.25	71.52	-17.95
Net Income, 3 Yr. CAGR %	-	938.1	650.79	82.06	-18.96
Normalized Net Income, 3 Yr. CAGR %	-	618.95	708.88	76.04	11.68
Diluted EPS Before Extra, 3 Yr. CAGR %	-	-	-7.1	-14.52	-33.93
Accounts Receivable, 3 Yr. CAGR %	-	470.02	1.04T	0.65	-0.81
Net Property, Plant and Equip., 3 Yr. CAGR %	-	872.01	926.68	44.99	-0.86
Total Assets, 3 Yr. CAGR %	-	790.14	1.04T	58.83	-2.16
Tangible Book Value, 3 Yr. CAGR %	-	945.04	527.85	-5.85	-63.77
Common Equity, 3 Yr. CAGR %	-	915.98	1.52T	77.33	27.58
Cash From Operations, 3 Yr. CAGR %	-	-	-	82.03	9.96
Capital Expenditures, 3 Yr. CAGR %	-	-	-	236.87	-27.64
Levered Free Cash Flow, 3 Yr. CAGR %	-	-	-	-21.08	-56.81
Unlevered Free Cash Flow, 3 Yr. CAGR %	-	-	-	-17.44	-55.83
Dividend Per Share, 3 Yr. CAGR %	-	-	-	-	-5.9
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-	-	-	160.75	230.27
Gross Profit, 5 Yr. CAGR %	-	-	-	180.23	217.08
EBITA, 5 Yr. CAGR %	-	-	-	269.57	250.94
EBIT, 5 Yr. CAGR %	-	-	-	261.76	241.91
Earnings From Cont. Operations, 5 Yr. CAGR %	-	-	-	277.25	216.63
Net Income, 5 Yr. CAGR %	-	-	-	269.64	213.36
Normalized Net Income, 5 Yr. CAGR %	-	-	-	260.34	226.11
Diluted EPS Before Extra, 5 Yr. CAGR %	-	-	-	-	-16.38
Accounts Receivable, 5 Yr. CAGR %	-	-	-	198.85	315.27
Net Property, Plant and Equip., 5 Yr. CAGR %	-	-	-	311.09	330.67
Total Assets, 5 Yr. CAGR %	-	-	-	269.79	324.93
Tangible Book Value, 5 Yr. CAGR %	-	-	-	111.66	157.83
Common Equity, 5 Yr. CAGR %	-	-	-	362.22	437.47