Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (ILS)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Construction and Infrastructure Contracting in Israel

268.5Cr 272.44Cr 268.59Cr 240.66Cr 254.44Cr

Total Assets

195.13Cr 217.89Cr 226.97Cr 209.1Cr 201.02Cr

CAPEX

-9.99Cr -12Cr -1.4Cr -1.69Cr -

Gross Profit

26Cr 27Cr 25Cr 24Cr 23Cr

D&A

4.54Cr 4.28Cr 4.25Cr 4.63Cr 4.53Cr

Operating Income

14Cr 13Cr 12Cr 11Cr 9.01Cr

Industries

71Cr 95Cr 106.29Cr 100.77Cr 111.42Cr

Total Assets

65Cr 86Cr 114.28Cr 122.7Cr 147.25Cr

CAPEX

-4.87Cr -3.77Cr -6.24Cr - -

Gross Profit

8.7Cr 14Cr 15Cr 15Cr 16Cr

D&A

2.63Cr 2.97Cr 3.31Cr 4.38Cr 4.64Cr

Operating Income

85.38L 2.95Cr 1.94Cr 1.74Cr 2.65Cr

Residential Real Estate Initiatives in Israel - Ashdar

125.59Cr 186.49Cr 110.29Cr 74Cr 84Cr

Total Assets

299.11Cr 331.21Cr 376.42Cr 353.67Cr 392.06Cr

CAPEX

-2L -54.67L -48T - -

Gross Profit

25Cr 40Cr 23Cr 18Cr 19Cr

D&A

29.82L 24.96L 18.73L 26.13L 20.43L

Operating Income

18Cr 43Cr 21Cr 11Cr 10Cr

Investment and Entrepreneurship - Ashstrom Properties

63Cr 50Cr 42Cr 48Cr 52Cr

Total Assets

721.31Cr 755.32Cr 754.26Cr 857.63Cr 932.22Cr

CAPEX

-92Cr -20Cr -19Cr - -

Gross Profit

30Cr 28Cr 31Cr 34Cr 37Cr

D&A

33.28L 45.55L 31.61L 40.58L 56.99L

Operating Income

56Cr 67Cr 6.73Cr 45Cr 46Cr

Overseas Activity - Ashstrom International

17Cr 30Cr 38Cr 36Cr 32Cr

Total Assets

44Cr 109.12Cr 110.38Cr 111.49Cr 109.03Cr

CAPEX

- -20.4L -36.29L - -

Gross Profit

2.86Cr 7.25Cr 9.55Cr 11Cr 12Cr

D&A

16.44L 63.74L 59.91L 54.59L 57.12L

Operating Income

1.39Cr 2.69Cr 4.93Cr 6.75Cr 7.27Cr

Residences for Rent

- 15Cr 14Cr 12Cr 12Cr

Total Assets

- 329.45Cr 410.04Cr 421.82Cr 462.75Cr

CAPEX

- -47Cr -47Cr - -

Gross Profit

- 6.08Cr 6.54Cr 8.26Cr 9.49Cr

D&A

- - - - 35T

Operating Income

- 28Cr -1.56Cr 12Cr 23Cr

Renewable Energy

- 35.17L 35.53L 3.43Cr 7.15Cr

Total Assets

- 23Cr 135.63Cr 189.86Cr 186.98Cr

CAPEX

- -7L -104.62Cr - -

Gross Profit

- 4L 4L 1.89Cr 3.38Cr

D&A

- - 1L 3.03Cr 3.6Cr

Operating Income

- -94.91L -1.29Cr 1.95Cr 6.19Cr

Franchising

7.51Cr 1.68Cr 1.78Cr 1.87Cr 1.94Cr

Total Assets

273.3Cr 35Cr 32Cr 34Cr 37Cr

CAPEX

-57Cr - - - -

Gross Profit

3.07Cr 33.69L 33.92L 39.28L 41.28L

D&A

9L 9L 9L 9L 9L

Operating Income

29Cr -33.36L -53.13L -50.31L -79.56L

Construction Contracting and Infrastructure Abroad

8.52Cr - - - -

Total Assets

15Cr - - - -

CAPEX

-27T - - - -

Gross Profit

2.13Cr - - - -

D&A

40.55L - - - -

Operating Income

63.91L - - - -

Profitable Real Estate for Investment Abroad

4.98Cr - - - -

Total Assets

46Cr - - - -

CAPEX

- - - - -

Gross Profit

3.03Cr - - - -

D&A

- - - - -

Operating Income

-2.19Cr - - - -

Unallocated Adjustments in Respect of Affiliated Companies

-18Cr -20Cr -23Cr -26Cr -40Cr

Total Assets

-73Cr -94Cr -41Cr -99Cr -163.66Cr

CAPEX

28.9L 17.95L 17.49L - -

Gross Profit

-9.96Cr -9.82Cr -11Cr -13Cr -17Cr

D&A

-43.95L -28.77L -29.65L -30.16L -23.3L

Operating Income

-23Cr -21Cr -10Cr -21Cr -22Cr

Unallocated Adjustments

-101.99Cr -115.18Cr -77Cr -44Cr -49Cr

Total Assets

-88Cr -74Cr -80Cr -52Cr -49Cr

Gross Profit

-1.84Cr -2.2Cr -1.39Cr -8L -1.14Cr

Operating Income

8L 19.37L -49.23L 42.41L 20.3L

Total Assets

111.09Cr 105.13Cr 99Cr 33Cr 58Cr

Operating Income

-3.16Cr 1.12Cr -1.44Cr -2.84Cr -3.33Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (ILS)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Israel

403.95Cr 473.18Cr 428.45Cr 391.35Cr 408.98Cr

Total Assets

790.67Cr 1.01TCr 1.23TCr 1.27TCr 1.29TCr

North America (Includes Jamaica)

19Cr 20Cr 25Cr 19Cr 33Cr

Total Assets

14Cr 16Cr 134.06Cr 175.97Cr 168.67Cr

Western Europe (Germany, England and Portugal)

- 13Cr 16Cr 15Cr 17Cr

Total Assets

- 224.93Cr 229.42Cr 269Cr 276.27Cr

East Europe

7.13Cr 8.94Cr 13Cr 21Cr 6.33Cr

Total Assets

41Cr 46Cr 43Cr 43Cr 42Cr

Africa

4.65Cr 41.59L - - -

Total Assets

1.55Cr 1.38Cr 1.13Cr 4L 3L

Western Europe (Germany and England)

12Cr - - - -

Total Assets

208.88Cr - - - -