Valuation Asdion

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 02:29:44 13/07/2026 pm IST			5-day change	1st Jan Change
0.005000 ^MYR	-50.00%		-.--%	-75.00%

28/05	Asdion Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI
23/04	Asdion served with writs of summons by Malaysia government on 22 April	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2024	2025
Market Cap ¹	25.58	42.75	14.65	15.32	15.32
Change	-	67.12%	-65.74%	-	0%
Enterprise Value (EV) ¹	26.36	43.57	15.29	15.26	16.62
Change	-	65.3%	-64.89%	-	8.93%
P/E	-5.2x	-14.6x	-3.49x	-2.36x	-1.84x
PBR	20.3x	12.9x	1.3x	0.56x	0.48x
PEG	-	0.3x	-0.41x	-	-0.1x
Capitalization / Revenue	6.76x	9.87x	3.82x	3.34x	0.65x
EV / Revenue	6.96x	10.1x	3.99x	3.32x	0.7x
EV / EBITDA	-3.51x	-20.7x	-3.59x	-2.94x	8.47x
EV / EBIT	-3.26x	-20x	-3.58x	-2.93x	9.05x
EV / FCF	-13.9x	29.3x	1.05x	-	-
FCF Yield	-7.19%	3.42%	95.6%	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.0385	-0.0171	-0.0186	-0.0127	-0.0163
Distribution rate	-	-	-	-	-
Net sales ¹	3.786	4.33	3.838	4.594	23.63
EBITDA ¹	-7.508	-2.109	-4.257	-5.193	1.962
EBIT ¹	-8.094	-2.181	-4.274	-5.201	1.836
Net income ¹	-4.921	-2.23	-4.049	-5.195	-5.822
Net Debt ¹	0.776	0.8163	0.6477	-0.0601	1.302
Reference price ²	0.200000	0.250000	0.065000	0.030000	0.030000
Nbr of stocks (in thousands)	1,27,897	1,70,997	2,25,326	5,10,689	5,10,689
Announcement Date	29/01/21	31/01/22	31/01/23	31/07/24	30/01/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASDION	-	-	-	-	6L
UNITED PARCEL SERVICE, INC.	17x	1.17x	8.58x	6.35%	8.77TCr
FEDEX CORPORATION	15.38x	0.92x	8.11x	1.71%	7.47TCr
DHL GROUP	16.06x	0.98x	7.2x	3.64%	7.06TCr
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	23.13x	1.72x	16.34x	0.88%	2.32TCr
J&T GLOBAL EXPRESS LIMITED	22.47x	0.82x	9.37x	-.--%	1.29TCr
INPOST S.A.	28.84x	2.48x	9.47x	-.--%	890.66Cr
SINOTRANS LIMITED	8.51x	0.33x	6.46x	6.47%	609.41Cr
SG HOLDINGS CO.,LTD.	14.86x	0.68x	7.72x	3.52%	577.09Cr
GXO LOGISTICS, INC.	27.94x	0.53x	7.77x	-.--%	539.53Cr
Average	19.35x	1.07x	9.00x	2.51%	2.95TCr
Weighted average by Cap.	17.43x	1.09x	8.73x	3.46%