Company Valuation: ASBISc Enterprises Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2024 2025 2026 2027 2028
Market Cap 1 297.2 298.6 248.9 508.5 2,127 - -
Change - 0.48% - 104.28% 318.22% - -
Enterprise Value (EV) 1 324.7 396.5 395 623.3 2,379 2,185 2,170
Change - 22.12% - 57.79% 281.61% -8.14% -0.67%
P/E - - 4.58x - - - -
PBR - - - 1.5x 1.15x 0.88x 0.71x
PEG - - - - - - -
Capitalization / Revenue 0.1x 0.11x 0.08x 0.13x 0.33x 0.28x 0.26x
EV / Revenue 0.11x 0.15x 0.13x 0.16x 0.36x 0.29x 0.26x
EV / EBITDA 2.73x 3.4x 3.84x 5.16x 8.47x 7.35x 7.17x
EV / EBIT 2.85x 3.57x 4.19x 5.62x 8.9x 7.75x 7.59x
EV / FCF 11.6x -5.9x 41.6x 4.6x -17.4x 11.4x 12.9x
FCF Yield 8.65% -16.9% 2.4% 21.8% -5.76% 8.77% 7.78%
Dividend per Share 2 0.3 0.2 0.5 0.55 0.55 0.95 0.975
Rate of return 5.6% 3.7% 11.1% 6% 1.44% 2.48% 2.54%
EPS 2 - - 0.98 - - - -
Distribution rate - - 51% - - - -
Net sales 1 3,078 2,690 3,009 3,863 6,532 7,649 8,273
EBITDA 1 118.8 116.8 102.9 120.8 280.9 297.2 302.5
EBIT 1 113.7 111 94.31 111 267.4 281.9 285.8
Net income - - 54.44 - - - -
Net Debt 1 27.49 97.9 146.1 114.8 251.9 58.3 43.75
Reference price 2 5.36 5.41 4.48 9.16 38.32 38.32 38.32
Nbr of stocks (in thousands) 55,500 55,171 55,500 55,500 55,500 - -
Announcement Date 23/02/22 22/02/23 26/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.36x8.47x1.44% 212.66Cr
18.66x1.59x12.53x0.55% 29TCr
5.7x2.98x3.7x-.--% 18TCr
18.04x7.25x12.86x0.47% 14TCr
14.23x5.86x10.41x0.19% 13TCr
20.07x1.91x9.78x1% 7.53TCr
27.67x4.99x15.09x0.97% 4.23TCr
126.5x7.81x34.44x-.--% 4.11TCr
12.01x0.36x10.29x5.91% 3.81TCr
30.24x5.31x18.05x1.39% 3.79TCr
Average 30.35x 3.84x 13.56x 1.19% 9.8TCr
Weighted average by Cap. 20.80x 3.76x 11.60x 0.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - ASBISc Enterprises Plc

Historical PBR trend

Valuation ratios - PBR - ASBISc Enterprises Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - ASBISc Enterprises Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - ASBISc Enterprises Plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - ASBISc Enterprises Plc
  1. Stock Market
  2. Stocks
  3. ASB Stock
  4. Valuation ASBISc Enterprises Plc