|
Market Closed -
Warsaw S.E.
09:25:44 02/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 186.40 PLN | +0.22% |
|
+7.31% | +466.91% |
| 21/09 | Asbisc Enterprises plc Provides Consolidated Revenues Guidance for the Month of August 2026 | CI |
| 21/08 | Asbisc Enterprises plc Provides Consolidated Revenues Guidance for the Month of July 2026 | CI |
Company Valuation: ASBISc Enterprises Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 297.2 | 298.6 | 248.9 | 508.5 | 2,660 | - | - |
| Change | - | 0.48% | - | 104.28% | 423.16% | - | - |
| Enterprise Value (EV) 1 | 324.7 | 396.5 | 395 | 623.3 | 2,912 | 2,719 | 2,704 |
| Change | - | 22.12% | - | 57.79% | 367.23% | -6.65% | -0.54% |
| P/E | - | - | 4.58x | - | - | - | - |
| PBR | - | - | - | 1.5x | 1.44x | 1.1x | 0.89x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.1x | 0.11x | 0.08x | 0.13x | 0.41x | 0.35x | 0.32x |
| EV / Revenue | 0.11x | 0.15x | 0.13x | 0.16x | 0.45x | 0.36x | 0.33x |
| EV / EBITDA | 2.73x | 3.4x | 3.84x | 5.16x | 10.4x | 9.15x | 8.94x |
| EV / EBIT | 2.85x | 3.57x | 4.19x | 5.62x | 10.9x | 9.64x | 9.46x |
| EV / FCF | 11.6x | -5.9x | 41.6x | 4.6x | -21.3x | 14.2x | 16x |
| FCF Yield | 8.65% | -16.9% | 2.4% | 21.8% | -4.7% | 7.05% | 6.24% |
| Dividend per Share 2 | 0.3 | 0.2 | 0.5 | 0.55 | 0.55 | 0.95 | 0.975 |
| Rate of return | 5.6% | 3.7% | 11.1% | 6% | 1.15% | 1.98% | 2.03% |
| EPS 2 | - | - | 0.98 | - | - | - | - |
| Distribution rate | - | - | 51% | - | - | - | - |
| Net sales 1 | 3,078 | 2,690 | 3,009 | 3,863 | 6,532 | 7,649 | 8,273 |
| EBITDA 1 | 118.8 | 116.8 | 102.9 | 120.8 | 280.9 | 297.2 | 302.5 |
| EBIT 1 | 113.7 | 111 | 94.31 | 111 | 267.4 | 281.9 | 285.8 |
| Net income | - | - | 54.44 | - | - | - | - |
| Net Debt 1 | 27.49 | 97.9 | 146.1 | 114.8 | 251.9 | 58.3 | 43.75 |
| Reference price 2 | 5.36 | 5.41 | 4.48 | 9.16 | 47.93 | 47.93 | 47.93 |
| Nbr of stocks (in thousands) | 55,500 | 55,171 | 55,500 | 55,500 | 55,500 | - | - |
| Announcement Date | 23/02/22 | 22/02/23 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.45x | 10.37x | 1.15% | 266.03Cr | |
| 23x | 1.94x | 15.28x | 0.45% | 36TCr | |
| 7.91x | 4.43x | 5.52x | -.--% | 25TCr | |
| 24.73x | 10.01x | 17.74x | 0.35% | 19TCr | |
| 21.32x | 7.58x | 14.66x | 0.14% | 15TCr | |
| 24.55x | 2.27x | 11.63x | 0.82% | 9.2TCr | |
| 18.64x | 0.48x | 8.67x | 1.72% | 5.43TCr | |
| 144.55x | 8.92x | 39.32x | -.--% | 4.67TCr | |
| 29.05x | 5.25x | 15.88x | 0.93% | 4.44TCr | |
| 33.08x | 5.83x | 19.82x | 1.27% | 4.24TCr | |
| Average | 36.32x | 4.72x | 15.89x | 0.68% | 12.35TCr | |
| Weighted average by Cap. | 25.08x | 4.87x | 14.11x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASB Stock
- Valuation ASBISc Enterprises Plc
Select your edition
All financial news and data tailored to specific country editions
