Company Valuation: Asbestos Corporation Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1.844 1.56 1.986 4.256 2.411 2.553
Change - -15.38% 27.27% 114.29% -43.33% 5.88%
Enterprise Value (EV) 1 24.94 24.84 24.77 29.41 28.8 56.5
Change - -0.37% -0.3% 18.71% -2.05% 96.15%
P/E 7.65x 26.4x -5.89x 2.96x 3.6x -0.1x
PBR -0.09x -0.08x -0.1x -0.23x -0.13x -0.06x
PEG - -0.3x 0x -0x -0.1x 0x
Capitalization / Revenue 0.88x 0.29x 1.45x 0.83x 0.25x 0.43x
EV / Revenue 12x 4.68x 18.1x 5.73x 2.96x 9.56x
EV / EBITDA 56.5x 6.96x -47.4x 12.1x 5.67x 28.7x
EV / EBIT 58.1x 6.99x -45.6x 12.3x 5.76x 30.2x
EV / FCF -13.9x -270x -41.7x 17.9x 18.7x -24.7x
FCF Yield -7.21% -0.37% -2.4% 5.59% 5.36% -4.04%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0849 0.0208 -0.1188 0.5076 0.2358 -8.858
Distribution rate - - - - - -
Net sales 1 2.086 5.303 1.365 5.133 9.733 5.907
EBITDA 1 0.441 3.568 -0.523 2.43 5.083 1.966
EBIT 1 0.429 3.554 -0.543 2.382 4.999 1.872
Net income 1 0.241 0.059 -0.337 1.44 0.669 -25.13
Net Debt 1 23.09 23.28 22.78 25.15 26.39 53.94
Reference price 2 0.6500 0.5500 0.7000 1.5000 0.8500 0.9000
Nbr of stocks (in thousands) 2,837 2,837 2,837 2,837 2,837 2,837
Announcement Date 22/04/21 26/04/22 24/04/23 26/04/24 28/04/25 28/04/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 18.54L
28.09x10.79x16.65x1.86% 18TCr
25.83x3.85x9.22x0.78% 11TCr
12.47x1.48x5.98x2.89% 5.69TCr
44.15x - - 0.44% 2.31TCr
19.67x3.77x12.38x1.01% 2.15TCr
8.92x0.29x8.64x4.4% 2.07TCr
21.72x1.25x10.76x2.02% 1.82TCr
12.58x1.72x11.98x2.61% 1.82TCr
Average 21.68x 3.31x 10.80x 2% 5.01TCr
Weighted average by Cap. 24.23x 6.12x 12.27x 1.76%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. AB.H Stock
  4. Valuation Asbestos Corporation Limited