Valuation Artivion, Inc. Deutsche Boerse AG
Stocks
CYL
US2289031005
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.00 EUR | +4.76% |
|
+6.80% | -43.66% |
| 29/06 | Artivion, Inc.(NYSE:AORT) dropped from Russell 2000 Defensive Index | CI |
| 29/06 | Artivion, Inc.(NYSE:AORT) dropped from Russell Microcap Value Benchmark Index | CI |
Company Valuation: Artivion, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 800.4 | 488.8 | 733.9 | 1,198 | 2,161 | 1,249 | - | - |
| Change | - | -38.93% | 50.16% | 63.29% | 80.29% | -42.2% | - | - |
| Enterprise Value (EV) | 1,058 | 761.4 | 733.9 | 1,198 | 2,161 | 1,249 | 1,249 | 1,249 |
| Change | - | -28.05% | -3.6% | 63.29% | 80.29% | -42.2% | 0% | 0% |
| P/E | -53.6x | -25.3x | -23.8x | -89.3x | 217x | 299x | 61.5x | 31.7x |
| PBR | 2.7x | 1.72x | - | - | - | - | - | - |
| PEG | - | -1x | -0.4x | 1.6x | -1x | -5x | 0x | 0.3x |
| Capitalization / Revenue | 2.68x | 1.56x | 2.07x | 3.08x | 4.9x | 2.57x | 2.31x | 2.08x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.57x | 2.31x | 2.08x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 13.2x | 10.8x | 8.94x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 38.3x | 21.4x | 15.5x |
| EV / FCF | - | - | - | - | - | -64.4x | 64.4x | - |
| FCF Yield | - | - | - | - | - | -1.55% | 1.55% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.38 | -0.48 | -0.75 | -0.32 | 0.21 | 0.0838 | 0.4075 | 0.79 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 298.8 | 313.8 | 354 | 388.5 | 441.3 | 486.2 | 539.8 | 600.8 |
| EBITDA 1 | 44.28 | 41.56 | 53.82 | 71.26 | 89.6 | 94.3 | 115.5 | 139.7 |
| EBIT 1 | 8.117 | 6.201 | 5.742 | 38.87 | 33.74 | 32.57 | 58.29 | 80.33 |
| Net income 1 | -14.83 | -19.19 | -30.69 | -13.36 | 9.768 | 4.4 | 22.59 | 39.24 |
| Net Debt | 257.8 | 272.6 | - | - | - | - | - | - |
| Reference price 2 | 20.35 | 12.12 | 17.88 | 28.59 | 45.61 | 25.06 | 25.06 | 25.06 |
| Nbr of stocks (in thousands) | 39,330 | 40,329 | 41,049 | 41,920 | 47,375 | 48,543 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 24/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.6x | 3.46x | 13.25x | 2.51% | 17TCr | |
| 18.96x | 3.32x | 11.67x | 3.56% | 11TCr | |
| 17.13x | 0.19x | 12.1x | 0.77% | 5.99TCr | |
| 39.85x | 3.15x | 10.75x | 2.41% | 4.41TCr | |
| 39.41x | 1.42x | 12.54x | 0.25% | 3.48TCr | |
| 31.86x | 5.68x | 18.11x | -.--% | 3.01TCr | |
| 43.07x | 7.53x | 27.18x | 0.24% | 2.56TCr | |
| 47.64x | 6.4x | 20.55x | 0.46% | 2.09TCr | |
| 24.33x | 3.55x | 12.77x | 1.19% | 2.16TCr | |
| Average | 31.98x | 3.86x | 15.44x | 1.26% | 5.73TCr | |
| Weighted average by Cap. | 27.46x | 3.34x | 13.78x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AORT Stock
- CYL Stock
- Valuation Artivion, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
