Company Valuation: Ardentec Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 25,165 59,003 97,628 -
Change - 134.46% 65.46% -
Enterprise Value (EV) 25,165 59,003 97,628 97,628
Change - 134.46% 65.46% 0%
P/E 42.1x 21x 21.7x 17.1x
PBR - - - -
PEG - 0x 0.4x 0.6x
Capitalization / Revenue - 4.21x 5.14x 4.06x
EV / Revenue - 0x 5.14x 4.06x
EV / EBITDA - 0x 10.3x 7.94x
EV / EBIT - 0x 17x 12.7x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.26 5.94 9.48 12.04
Distribution rate - - - -
Net sales 1 - 14,028 18,980 24,048
EBITDA 1 - 6,704 9,518 12,294
EBIT 1 - 3,565 5,752 7,711
Net income 1 601.3 2,840 4,647 5,902
Net Debt - - - -
Reference price 2 53.10 124.50 206.00 206.00
Nbr of stocks (in thousands) 4,73,920 4,73,920 4,73,920 -
Announcement Date 24/04/25 06/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.7x - - - 306.91Cr
58.95x20.59x45.25x0.38% 27TCr
40.03x13.59x28.19x0.33% 13TCr
50.09x11.85x35.27x0.15% 5.48TCr
48.9x19.39x38.09x1.19% 3.37TCr
96.32x27.03x82.91x0.12% 2.84TCr
72.62x3.88x19.12x0.1% 1.72TCr
96.64x38.69x92.96x0.26% 1.09TCr
28.27x7.58x14.27x2.31% 1.02TCr
76.37x3.54x19.07x0.35% 912.46Cr
Average 59.09x 16.24x 41.68x 0.58% 5.7TCr
Weighted average by Cap. 55.78x 17.75x 41.04x 0.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3264 Stock
  4. Valuation Ardentec Corporation