Company Valuation: Ardentec Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 25,165 59,003 96,206 -
Change - 134.46% 63.05% -
Enterprise Value (EV) 25,165 59,003 96,206 96,206
Change - 134.46% 63.05% 0%
P/E 42.1x 21x 20.9x 16.2x
PBR - - - -
PEG - 0x 0.3x 0.6x
Capitalization / Revenue - 4.21x 4.97x 3.86x
EV / Revenue - 0x 4.97x 3.86x
EV / EBITDA - 0x 9.97x 7.64x
EV / EBIT - 0x 16.3x 12x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.26 5.94 9.7 12.53
Distribution rate - - - -
Net sales 1 - 14,028 19,359 24,944
EBITDA 1 - 6,704 9,652 12,597
EBIT 1 - 3,565 5,890 8,022
Net income 1 601.3 2,840 4,754 6,140
Net Debt - - - -
Reference price 2 53.10 124.50 203.00 203.00
Nbr of stocks (in thousands) 4,73,920 4,73,920 4,73,920 -
Announcement Date 24/04/25 06/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.93x - - - 302.13Cr
34.14x13.43x27.84x0.52% 24TCr
39.27x14.47x28.48x0.25% 16TCr
42.39x11.26x31.73x0.14% 5.87TCr
49.37x19.86x39.3x1.01% 3.62TCr
88.68x24.87x76.28x0.14% 2.63TCr
60.95x3.32x16.15x0.13% 1.44TCr
93.5x40.55x94x0.27% 1.23TCr
25.79x7.2x14.48x2.12% 935.4Cr
65.49x3.32x17.87x0.27% 862.07Cr
Average 52.05x 15.36x 38.46x 0.54% 5.73TCr
Weighted average by Cap. 42.13x 14.52x 32.15x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3264 Stock
  4. Valuation Ardentec Corporation