|
Real-time Estimate
Tradegate
11:20:12 15/09/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 31.70 EUR | -0.94% |
|
-5.33% | -2.44% |
| 09/09 | APi Group Corporation Presents at Jefferies Global Industrials Conference 2026, Sep-09-2026 09:30 AM | |
| 06/08 | APi Group Insider Sold Shares Worth $12,010,881, According to a Recent SEC Filing | MT |
Company Valuation: APi Group Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,789 | 4,400 | 8,150 | 9,884 | 15,913 | 16,042 | - | - |
| Change | - | -23.99% | 85.24% | 21.27% | 61% | 0.81% | - | - |
| Enterprise Value (EV) 1 | 6,368 | 6,582 | 9,998 | 12,138 | 17,760 | 18,355 | 17,500 | 16,580 |
| Change | - | 3.36% | 51.91% | 21.4% | 46.32% | 3.35% | -4.66% | -5.26% |
| P/E | -38.5x | 188x | -50.9x | -42.8x | -55.4x | 38.3x | 28.3x | 23.6x |
| PBR | 2.54x | 1.5x | 3.28x | 3.35x | 4.67x | 4.23x | 3.6x | 3.1x |
| PEG | - | -2x | 0x | -1.8x | -2.4x | -0x | 0.8x | 1.2x |
| Capitalization / Revenue | 1.47x | 0.67x | 1.18x | 1.41x | 2.01x | 1.79x | 1.66x | 1.56x |
| EV / Revenue | 1.62x | 1x | 1.44x | 1.73x | 2.24x | 2.04x | 1.81x | 1.61x |
| EV / EBITDA | 15.6x | 9.78x | 12.8x | 13.6x | 17.1x | 15x | 12.6x | 10.8x |
| EV / EBIT | 19.7x | 11.2x | 14.5x | 14.8x | 19x | 16.3x | 13.6x | 11.7x |
| EV / FCF | 50.1x | 34.5x | 23.4x | 18.2x | 26.8x | 24.6x | 19.6x | 16.7x |
| FCF Yield | 1.99% | 2.9% | 4.28% | 5.5% | 3.73% | 4.07% | 5.11% | 6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4467 | 0.0667 | -0.4533 | -0.56 | -0.69 | 0.9696 | 1.313 | 1.572 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,940 | 6,558 | 6,928 | 7,018 | 7,911 | 8,984 | 9,675 | 10,311 |
| EBITDA 1 | 407 | 673 | 782 | 893 | 1,041 | 1,224 | 1,391 | 1,533 |
| EBIT 1 | 324 | 587 | 690 | 820 | 937 | 1,125 | 1,283 | 1,419 |
| Net income 1 | -137 | 29 | -161 | -224 | -288 | 414.9 | 578.7 | 689.3 |
| Net Debt 1 | 579 | 2,182 | 1,848 | 2,254 | 1,847 | 2,314 | 1,458 | 537.8 |
| Reference price 2 | 17.18 | 12.54 | 23.07 | 23.98 | 38.26 | 37.12 | 37.12 | 37.12 |
| Nbr of stocks (in thousands) | 3,36,938 | 3,50,860 | 3,53,339 | 4,12,164 | 4,15,906 | 4,32,160 | - | - |
| Announcement Date | 01/03/22 | 28/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 53.77x | 2.48x | 23.7x | 0.07% | 9.35TCr | |
| 12.19x | 1.05x | 5.73x | 4.8% | 7.08TCr | |
| 32.59x | 4.09x | 22.2x | 0.21% | 5.56TCr | |
| 26.31x | 2.02x | 19.89x | 1.17% | 5.62TCr | |
| 49.5x | 3.94x | 25.08x | 1.85% | 3.91TCr | |
| 26.22x | 0.64x | 10.67x | 2.36% | 3.28TCr | |
| 22.89x | 1.56x | 14.4x | 0.2% | 3.31TCr | |
| 21.45x | 0.44x | 6.88x | 2.75% | 2.94TCr | |
| 5x | 0.31x | 5.8x | 5.88% | 2.67TCr | |
| Average | 27.77x | 1.84x | 14.93x | 2.14% | 4.86TCr | |
| Weighted average by Cap. | 30.88x | 2.05x | 16.33x | 1.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APG Stock
- 4XY Stock
- Valuation APi Group Corporation
Select your edition
All financial news and data tailored to specific country editions
