Company Valuation: and factory,inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2025
Market Cap 1 2,962
Change -
Enterprise Value (EV) 1 2,458
Change -
P/E -9.09x
PBR 3.33x
PEG -
Capitalization / Revenue 0.92x
EV / Revenue 0.77x
EV / EBITDA -10.7x
EV / EBIT -9.1x
EV / FCF -5.87x
FCF Yield -17%
Dividend per Share 2 -
Rate of return -
EPS 2 -28.95
Distribution rate -
Net sales 1 3,209
EBITDA 1 -230
EBIT 1 -270
Net income 1 -326
Net Debt 1 -504
Reference price 2 263.00
Nbr of stocks (in thousands) 11,262
Announcement Date 25/11/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.66Cr
58.05x5.76x10.27x - 1.28TCr
-89.55x1.53x7.93x-.--% 985.97Cr
11.26x4.39x8.31x6.18% 706.35Cr
29.52x4.9x24.62x-.--% 357.72Cr
12.79x1.54x7.62x1.28% 237.57Cr
25.92x1.5x6.27x - 164.44Cr
6.28x1.06x6.48x2.79% 152.55Cr
15.44x - - - 101.51Cr
Average 8.72x 2.95x 10.21x 2.05% 443.13Cr
Weighted average by Cap. 3.61x 3.73x 10.16x 2.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 7035 Stock
  4. Valuation and factory,inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!