Valuation ams-OSRAM AG Börse Stuttgart

Stocks

Real-time Estimate Tradegate Other stock markets 06:13:03 06/08/2026 pm IST			5-day change	1st Jan Change
18.95 ^EUR	-5.25%		+22.70%	+142.13%

05/08	Ams-OSRAM AG Provides Earnings Guidance for the Third Quarter of 2026; Reaffirms Earnings Guidance for the Full Year 2026	CI
04/08	Swiss Blue-chip Index Blinks Green; Ams-Osram Shares Up	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,179	1,784	2,238	622.9	835	1,980	-	-
Change	-	-57.31%	25.45%	-72.17%	34.06%	137.09%	-	-
Enterprise Value (EV) ¹	5,983	3,501	3,550	2,036	1,913	3,408	3,212	3,236
Change	-	-41.48%	1.4%	-42.65%	-6.04%	78.16%	-5.76%	0.76%
P/E	-131x	-4.02x	-0.44x	-0.79x	-6.44x	-7.33x	-17x	162x
PBR	1.33x	0.63x	0.37x	0.51x	0.88x	2.19x	2.63x	2.13x
PEG	-	-0x	-0x	0x	0.1x	-0x	0.3x	-1x
Capitalization / Revenue	0.83x	0.37x	0.62x	0.18x	0.25x	0.61x	0.6x	0.55x
EV / Revenue	1.18x	0.73x	0.99x	0.59x	0.58x	1.05x	0.97x	0.9x
EV / EBITDA	6.22x	4.09x	6.4x	3.66x	3.26x	6.21x	5.27x	4.77x
EV / EBIT	30.2x	-21.7x	-2.48x	-3.72x	18.8x	16.9x	17.4x	14.2x
EV / FCF	12.4x	56.5x	-9.47x	-30.4x	50.3x	-10.9x	412x	26.1x
FCF Yield	8.1%	1.77%	-10.6%	-3.29%	1.99%	-9.19%	0.24%	3.83%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.226	-17	-52	-7.94	-1.31	-2.713	-1.173	0.1226
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,058	4,819	3,590	3,428	3,323	3,240	3,320	3,578
EBITDA ¹	961.6	857	555	557	586	549.2	609.7	679
EBIT ¹	197.9	-161	-1,430	-547	102	201.5	184.7	227.9
Net income ¹	-31.53	-444	-1,613	-785	-129	-237.1	-61.19	42.64
Net Debt ¹	1,803	1,717	1,312	1,413	1,078	1,429	1,232	1,257
Reference price ²	160.33	68.31	22.71	6.31	8.44	19.89	19.89	19.89
Nbr of stocks (in thousands)	26,067	26,119	98,544	98,751	98,925	99,540	-	-
Announcement Date	08/02/22	07/02/23	09/02/24	11/02/25	09/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	23.19x	13.08x	19.36x	0.35%	5,31000Cr
BROADCOM INC.	46.45x	19x	27.97x	0.62%	1,99000Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.51x	11.03x	14.97x	1.12%	1,93000Cr
MICRON TECHNOLOGY, INC.	12.31x	7.44x	9x	0.06%	1,00900Cr
AMD (ADVANCED MICRO DEVICES)	84.37x	15.26x	56.09x	-.--%	79TCr
SK HYNIX INC.	4.77x	2.93x	3.52x	0.22%	85TCr
INTEL CORPORATION	-43.78x	8.43x	23.54x	-.--%	51TCr
ARM HOLDINGS PLC	216.91x	47.72x	97.04x	-.--%	29TCr
TEXAS INSTRUMENTS INCORPORATED	32.67x	11.85x	21.97x	2.07%	25TCr
Average	44.38x	15.19x	30.38x	0.49%	1,43700Cr
Weighted average by Cap.	30.26x	13.28x	22.39x	0.47%