Company Valuation: Amper

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 189.6 165.4 92.68 171.5 385.6 443.2 - -
Change - -12.75% -43.97% 85.06% 124.8% 14.95% - -
Enterprise Value (EV) 1 201.2 165.4 198.7 281.2 467.7 558.8 599 592.9
Change - -17.78% 20.1% 41.56% 66.3% 19.48% 7.19% -1.02%
P/E 28.5x - - - 169x 47.1x 31.9x 16.9x
PBR - - - - - - - -
PEG - - - - - 0x 0.7x 0.2x
Capitalization / Revenue 0.62x 0.49x 0.25x 0.41x 1.37x 1.32x 1.04x 0.77x
EV / Revenue 0.65x 0.49x 0.54x 0.67x 1.66x 1.67x 1.4x 1.03x
EV / EBITDA 8.37x 8.9x 7.83x 8x 10.1x 11.2x 9.51x 7.28x
EV / EBIT 15.8x - 19.1x 18.8x 23.7x 18.5x 14.8x 11.1x
EV / FCF -8.82x - -9.36x -19.7x -10.5x -16.2x -14.1x 76.3x
FCF Yield -11.3% - -10.7% -5.07% -9.55% -6.18% -7.11% 1.31%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.15 - - - 0.025 0.1033 0.1525 0.2875
Distribution rate - - - - - - - -
Net sales 1 307.7 337.5 369.4 419.5 281.7 334.6 427.7 577.7
EBITDA 1 24.05 18.58 25.37 35.17 46.27 49.95 62.95 81.4
EBIT 1 12.72 - 10.4 14.92 19.76 30.27 40.4 53.32
Net income 1 7.157 - -1.493 0.142 1.382 9.033 14.78 24.6
Net Debt 1 11.61 - 106 109.7 82.1 115.6 155.8 149.6
Reference price 2 4.275 3.730 2.090 2.865 4.235 4.868 4.868 4.868
Nbr of stocks (in thousands) 44,346 44,346 44,346 59,867 91,045 91,045 - -
Announcement Date 24/02/22 02/03/23 29/02/24 04/03/25 27/02/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA