Company Valuation: Ameriprise Financial, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 33,753 33,135 38,437 51,653 45,555 44,212 - -
Change - -1.83% 16% 34.38% -11.81% -2.95% - -
Enterprise Value (EV) 1 29,658 29,193 34,560 46,547 38,879 32,656 30,970 40,473
Change - -1.57% 18.39% 34.68% -16.47% -16.01% -5.16% 30.68%
P/E 13.1x 13.8x 16x 16.1x 13.5x 11x 9.82x 8.84x
PBR 6.22x 9.32x 8.49x 9.8x 7.02x 6.25x 5.29x 4.34x
PEG - -6.48x 3x 0.4x 1.38x 0.4x 0.8x 0.8x
Capitalization / Revenue 2.44x 2.32x 2.5x 3.02x 2.49x 2.21x 2.08x 2.01x
EV / Revenue 2.14x 2.05x 2.25x 2.73x 2.13x 1.63x 1.45x 1.84x
EV / EBITDA 8.15x 8.54x 7.83x 10.1x 8.13x 5.06x 4.7x 6.05x
EV / EBIT 8.98x 8.61x 8.78x 10.5x 7.97x 5.85x 5.33x 6.61x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 4.52 4.88 5.3 5.79 6.28 6.67 7.191 7.686
Rate of return 1.5% 1.57% 1.4% 1.09% 1.28% 1.33% 1.44% 1.54%
EPS 2 23 22.51 23.71 33.05 36.28 45.54 50.98 56.59
Distribution rate 19.7% 21.7% 22.4% 17.5% 17.3% 14.6% 14.1% 13.6%
Net sales 1 13,861 14,264 15,387 17,079 18,293 20,035 21,289 21,968
EBITDA 1 3,639 3,420 4,414 4,595 4,784 6,459 6,594 6,691
EBIT 1 3,304 3,391 3,936 4,436 4,877 5,585 5,815 6,127
Net income 1 2,760 2,559 2,556 3,401 3,563 4,207 4,459 4,690
Net Debt 1 -4,095 -3,942 -3,877 -5,106 -6,676 -11,555 -13,242 -3,739
Reference price 2 301.66 311.37 379.83 532.43 490.34 500.51 500.51 500.51
Nbr of stocks (in thousands) 1,11,890 1,06,417 1,01,196 97,015 92,906 88,333 - -
Announcement Date 26/01/22 25/01/23 24/01/24 29/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.99x1.63x5.06x1.33% 4.42TCr
19.85x5.65x12.11x2.12% 17TCr
13.75x3.38x - 2.58% 15TCr
15.45x7.09x - 1.62% 9.68TCr
19.13x6.73x12.18x4.49% 9.14TCr
24.39x - - 0.86% 8.16TCr
21.58x11.53x18.54x4.38% 7.33TCr
19.16x11.08x8.41x1.89% 7.01TCr
13.01x5.11x - 2% 4.81TCr
Average 17.48x 6.52x 11.26x 2.36% 9.11TCr
Weighted average by Cap. 17.83x 6.34x 11.90x 2.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ameriprise Financial, Inc.

Historical PBR trend

Valuation ratios - PBR - Ameriprise Financial, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ameriprise Financial, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ameriprise Financial, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ameriprise Financial, Inc.
  1. Stock Market
  2. Stocks
  3. AMP Stock
  4. Valuation Ameriprise Financial, Inc.