Valuation América Móvil, S.A.B. de C.V.
Stocks
AMX B
MX01AM050019
Integrated Telecommunications Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 22.73 MXN | +0.40% |
|
+0.84% | +22.01% |
| 28/05 | Mexican telecoms giant America Movil targets steady growth, holds capex at $7 billion | RE |
| 27/05 | Alert from NYSE tagged to multiple companies withdrawn | RE |
Company Valuation: América Móvil, S.A.B. de C.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,02,819 | 11,20,017 | 9,82,963 | 9,12,212 | 11,22,886 | 13,65,724 | - | - |
| Change | - | -20.16% | -12.24% | -7.2% | 23.09% | 21.63% | - | - |
| Enterprise Value (EV) 1 | 19,09,039 | 16,42,626 | 15,08,456 | 16,10,461 | 17,84,518 | 19,66,236 | 19,27,533 | 18,79,186 |
| Change | - | -13.96% | -8.17% | 6.76% | 10.81% | 10.18% | -1.97% | -2.51% |
| P/E | 7.3x | 14.9x | 13x | 32.5x | 13.6x | 12.9x | 11.4x | 9.76x |
| PBR | 3.15x | 2.57x | 2.7x | 2.46x | 2.63x | 3.23x | 2.82x | 2.59x |
| PEG | - | -0.2x | 7.73x | -0.5x | 0x | 0.4x | 0.9x | 0.6x |
| Capitalization / Revenue | 1.39x | 1.33x | 1.2x | 1.05x | 1.19x | 1.41x | 1.34x | 1.29x |
| EV / Revenue | 1.89x | 1.95x | 1.85x | 1.85x | 1.89x | 2.02x | 1.89x | 1.78x |
| EV / EBITDA | 5.81x | 4.99x | 4.83x | 4.69x | 4.79x | 5.09x | 4.73x | 4.41x |
| EV / EBIT | 11.5x | 9.61x | 8.99x | 8.94x | 9.32x | 9.52x | 8.58x | 7.91x |
| EV / FCF | 17x | 24.1x | 14x | 12.8x | 11.3x | 12.4x | 12x | 13.2x |
| FCF Yield | 5.88% | 4.15% | 7.13% | 7.84% | 8.85% | 8.05% | 8.36% | 7.55% |
| Dividend per Share 2 | 0.44 | - | 0.46 | 0.48 | 0.52 | 0.5508 | 0.5856 | 0.6258 |
| Rate of return | 2.03% | - | 2.92% | 3.21% | 2.79% | 2.42% | 2.58% | 2.75% |
| EPS 2 | 2.97 | 1.19 | 1.21 | 0.46 | 1.37 | 1.768 | 2 | 2.33 |
| Distribution rate | 14.8% | - | 38% | 104% | 38% | 31.2% | 29.3% | 26.9% |
| Net sales 1 | 10,07,787 | 8,44,501 | 8,16,013 | 8,69,221 | 9,43,638 | 9,71,877 | 10,17,389 | 10,56,615 |
| EBITDA 1 | 3,28,778 | 3,29,505 | 3,12,361 | 3,43,537 | 3,72,209 | 3,86,034 | 4,07,677 | 4,26,311 |
| EBIT 1 | 1,66,132 | 1,70,871 | 1,67,784 | 1,80,100 | 1,91,404 | 2,06,541 | 2,24,679 | 2,37,500 |
| Net income 1 | 1,96,025 | 76,159 | 76,111 | 28,308 | 82,819 | 99,716 | 1,09,293 | 1,19,713 |
| Net Debt 1 | 5,06,220 | 5,22,609 | 5,25,493 | 6,98,249 | 6,61,632 | 6,00,512 | 5,61,809 | 5,13,462 |
| Reference price 2 | 21.69 | 17.68 | 15.74 | 14.95 | 18.63 | 22.73 | 22.73 | 22.73 |
| Nbr of stocks (in thousands) | 6,46,90,445 | 6,33,35,000 | 6,24,50,000 | 6,10,17,500 | 6,02,73,000 | 6,00,84,650 | - | - |
| Announcement Date | 08/02/22 | 14/02/23 | 13/02/24 | 31/12/24 | 10/02/26 | - | - | - |
1MXN in Million2MXN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 12.86x | 2.02x | 5.09x | 2.42% | 7.81TCr | ||
| 11.22x | 1.3x | 4.02x | 7.14% | 22TCr | ||
| 8.75x | 2.32x | 6.22x | 6.7% | 18TCr | ||
| 12.99x | 2.1x | 5.52x | 4.32% | 14TCr | ||
| 11.75x | 1.73x | 7.42x | 3.66% | 7.44TCr | ||
| 11.88x | 0.77x | 2.87x | 6.79% | 7.26TCr | ||
| 15.52x | 2.7x | 8.46x | 5.07% | 5.78TCr | ||
| 23.68x | 5.34x | 19.5x | 4.52% | 5.57TCr | ||
| 15.15x | 2.73x | 6.25x | 4.51% | 4.9TCr | ||
| 15.35x | 1.8x | 5.61x | 4.96% | 4.82TCr | ||
| Average | 13.92x | 2.28x | 7.10x | 5.01% | 9.76TCr | |
| Weighted average by Cap. | 12.62x | 2.06x | 6.23x | 5.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AMX B Stock
- Valuation América Móvil, S.A.B. de C.V.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition
















