|
Market Closed -
NYSE
01:30:03 17/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 106.08 USD | +2.24% |
|
+3.81% | +6.23% |
| 15/10 | Goldman Sachs Adjusts Price Target on Ameren to $115 From $118 | MT |
| 15/10 | Jefferies Adjusts Price Target on Ameren to $122 From $136 | MT |
Company Valuation: Ameren Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,930 | 22,988 | 19,021 | 23,794 | 27,012 | 29,368 | - | - |
| Change | - | 0.25% | -17.25% | 25.09% | 13.52% | 8.72% | - | - |
| Enterprise Value (EV) 1 | 36,534 | 38,073 | 35,502 | 42,509 | 46,829 | 51,506 | 54,185 | 56,685 |
| Change | - | 4.21% | -6.75% | 19.74% | 10.16% | 9.99% | 5.2% | 4.61% |
| P/E | 23.2x | 21.5x | 16.5x | 20.2x | 18.7x | 19.7x | 18.2x | 16.7x |
| PBR | 2.36x | 2.22x | 1.7x | 1.99x | 2.06x | 2.02x | 1.88x | 1.74x |
| PEG | - | 2.75x | 2.85x | 22.12x | 0.9x | 23.23x | 2.25x | 1.86x |
| Capitalization / Revenue | 3.59x | 2.89x | 2.54x | 3.12x | 3.07x | 3.23x | 3.04x | 2.84x |
| EV / Revenue | 5.71x | 4.78x | 4.73x | 5.58x | 5.32x | 5.67x | 5.6x | 5.48x |
| EV / EBITDA | 14.7x | 13.6x | 12.1x | 13.7x | 13x | 12.7x | 12.1x | 11.2x |
| EV / EBIT | 27.4x | 25.1x | 22.8x | 28x | 23.1x | 22.1x | 20.6x | 19x |
| EV / FCF | -28.3x | -35x | -34.4x | -27.3x | -60.4x | -30.7x | -25.5x | -26.8x |
| FCF Yield | -3.54% | -2.86% | -2.91% | -3.66% | -1.65% | -3.25% | -3.93% | -3.74% |
| Dividend per Share 2 | 2.2 | 2.36 | 2.52 | 2.68 | 2.84 | 3 | 3.215 | 3.405 |
| Rate of return | 2.47% | 2.65% | 3.48% | 3.01% | 2.84% | 2.83% | 3.03% | 3.21% |
| EPS 2 | 3.84 | 4.14 | 4.38 | 4.42 | 5.35 | 5.395 | 5.831 | 6.354 |
| Distribution rate | 57.3% | 57% | 57.5% | 60.6% | 53.1% | 55.6% | 55.1% | 53.6% |
| Net sales 1 | 6,394 | 7,957 | 7,500 | 7,623 | 8,799 | 9,089 | 9,674 | 10,345 |
| EBITDA 1 | 2,479 | 2,804 | 2,945 | 3,106 | 3,594 | 4,060 | 4,494 | 5,040 |
| EBIT 1 | 1,333 | 1,515 | 1,558 | 1,516 | 2,026 | 2,334 | 2,633 | 2,991 |
| Net income 1 | 990 | 1,074 | 1,152 | 1,182 | 1,456 | 1,517 | 1,681 | 1,889 |
| Net Debt 1 | 13,604 | 15,085 | 16,481 | 18,715 | 19,817 | 22,138 | 24,817 | 27,317 |
| Reference price 2 | 89.01 | 88.92 | 72.34 | 89.14 | 99.86 | 106.08 | 106.08 | 106.08 |
| Nbr of stocks (in thousands) | 2,57,606 | 2,58,522 | 2,62,945 | 2,66,928 | 2,70,495 | 2,76,843 | - | - |
| Announcement Date | 17/02/22 | 15/02/23 | 22/02/24 | 13/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.66x | 5.67x | 12.69x | 2.83% | 2.94TCr | |
| 13.55x | 5.83x | 12.38x | 4.09% | 8.16TCr | |
| 12.32x | 1.42x | 7.38x | 6.04% | 6.41TCr | |
| 15.78x | 6.43x | 14.31x | 3.17% | 5.45TCr | |
| 16.31x | 1.15x | 9.51x | 3.32% | 5.25TCr | |
| 19.33x | 2.67x | 9.15x | 2.22% | 4.72TCr | |
| 16.44x | 4.89x | 9.45x | 4.58% | 3.68TCr | |
| 16.98x | 4.78x | 12.51x | 3.73% | 3.56TCr | |
| 61.48x | 17.53x | 34.24x | 0.29% | 3.17TCr | |
| 14.05x | 2.06x | 7.47x | 5.97% | 3.19TCr | |
| Average | 20.59x | 5.24x | 12.91x | 3.62% | 4.65TCr | |
| Weighted average by Cap. | 18.71x | 4.82x | 12.22x | 3.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AEE Stock
- Valuation Ameren Corporation
Select your edition
All financial news and data tailored to specific country editions
