|
Delayed
Berne S.E.
|
5-day change | 1st Jan Change | ||
| - CHF | -.--% |
|
-.--% | - |
| 10/08 | Innate and chips shine, Porsche Automobil hits the brakes |  |
| 04/08 | ALSTOM S.A Receives EUR 270 Million Contract To Provide 25 Additional X?trapolis 2.0 Trains In Australia | CI |
Company Valuation: Alstom
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,942 | 9,542 | 5,430 | 9,406 | 11,209 | 7,309 | - | - |
| Change | - | 20.14% | -43.09% | 73.21% | 19.17% | -34.79% | - | - |
| Enterprise Value (EV) 1 | 10,027 | 11,677 | 8,424 | 9,928 | 12,467 | 8,513 | 8,354 | 7,973 |
| Change | - | 16.45% | -27.86% | 17.85% | 25.58% | -31.72% | -1.86% | -4.57% |
| P/E | -13.6x | -71.7x | -17.4x | 65.7x | 40.4x | 13.5x | 10.1x | 8.42x |
| PBR | 0.89x | 1.05x | 0.63x | 0.9x | - | 0.64x | 0.61x | 0.57x |
| PEG | - | 0.9x | -0x | -0x | 0.4x | 0.1x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.51x | 0.58x | 0.31x | 0.51x | 0.58x | 0.36x | 0.34x | 0.33x |
| EV / Revenue | 0.65x | 0.71x | 0.48x | 0.54x | 0.65x | 0.42x | 0.39x | 0.36x |
| EV / EBITDA | 6.1x | 6.72x | 4.6x | 4.84x | 6.29x | 4.87x | 4.26x | 3.69x |
| EV / EBIT | 13.1x | 13.7x | 8.45x | 8.43x | 10.7x | 6.36x | 5.58x | 4.9x |
| EV / FCF | -10.1x | 58.7x | -14.9x | 20.3x | 38.5x | 67x | 34.6x | 22.9x |
| FCF Yield | -9.89% | 1.7% | -6.73% | 4.94% | 2.6% | 1.49% | 2.89% | 4.36% |
| Dividend per Share 2 | 0.25 | 0.25 | - | - | - | 0.2257 | 0.3643 | 0.4945 |
| Rate of return | 1.18% | 1% | - | - | - | 1.43% | 2.31% | 3.13% |
| EPS 2 | -1.56 | -0.35 | -0.81 | 0.31 | 0.6 | 1.17 | 1.571 | 1.876 |
| Distribution rate | -16% | -71.4% | - | - | - | 19.3% | 23.2% | 26.4% |
| Net sales 1 | 15,471 | 16,507 | 17,619 | 18,489 | 19,171 | 20,169 | 21,301 | 22,419 |
| EBITDA 1 | 1,643 | 1,738 | 1,833 | 2,051 | 1,981 | 1,747 | 1,961 | 2,159 |
| EBIT 1 | 767 | 852 | 997 | 1,177 | 1,168 | 1,339 | 1,497 | 1,626 |
| Net income 1 | -581 | -132 | -309 | 149 | 324 | 549.3 | 726.8 | 877.3 |
| Net Debt 1 | 2,085 | 2,135 | 2,994 | 522 | 1,258 | 1,203 | 1,045 | 663.8 |
| Reference price 2 | 21.27 | 25.08 | 14.13 | 20.38 | 24.26 | 15.80 | 15.80 | 15.80 |
| Nbr of stocks (in thousands) | 3,73,392 | 3,80,453 | 3,84,291 | 4,61,511 | 4,62,030 | 4,62,616 | - | - |
| Announcement Date | 11/05/22 | 10/05/23 | 08/05/24 | 14/05/25 | 13/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.46x | 2.03x | 16.65x | 2.55% | 6.74TCr | |
| 16.56x | 1.64x | 9.36x | 2.73% | 4TCr | |
| 12.49x | 1.11x | 11.26x | 4.12% | 3.96TCr | |
| 30.27x | 4.41x | 17.63x | 1.65% | 2.99TCr | |
| 11.54x | 1.49x | 9.52x | 2.03% | 1.87TCr | |
| 22.05x | 2.07x | 11.21x | 2.15% | 1.83TCr | |
| 13.38x | - | - | 0.73% | 1.61TCr | |
| 22.81x | 2.54x | 13.71x | 2.64% | 1.54TCr | |
| 23.35x | 0.79x | 13.79x | 1.69% | 1.24TCr | |
| Average | 19.32x | 2.01x | 12.89x | 2.25% | 2.87TCr | |
| Weighted average by Cap. | 19.33x | 2.04x | 13.38x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALO Stock
- ALO Stock
- Valuation Alstom
Select your edition
All financial news and data tailored to specific country editions
