Company Valuation: Alina Holdings Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 12.56 4.539 3.745 1.997 2.179 2.497
Change - -63.86% -17.5% -46.67% 9.09% 14.58%
Enterprise Value (EV) 1 8.808 3.119 3.219 1.226 1.661 2.382
Change - -64.58% 3.2% -61.9% 35.44% 43.39%
P/E -12.8x -15.4x -27.5x -1.78x -6.66x -3.12x
PBR 0.73x 0.73x 0.61x 0.4x 0.47x 0.65x
PEG - 0.7x 0.5x -0x 0.1x -0x
Capitalization / Revenue 26.3x 10.4x 10.5x 6.3x 6.43x 12.7x
EV / Revenue 18.4x 7.14x 9.04x 3.87x 4.9x 12.1x
EV / EBITDA - - - - - -
EV / EBIT -220x -12.9x -5.84x -1.69x -3.35x -4.33x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0164 -0.013 -0.005991 -0.0495 -0.0144 -0.0353
Distribution rate - - - - - -
Net sales 1 0.4784 0.437 0.356 0.317 0.339 0.197
EBITDA - -0.239 -0.548 -0.724 -0.493 -0.547
EBIT 1 -0.04 -0.242 -0.551 -0.727 -0.496 -0.55
Net income 1 -0.372 -0.294 -0.136 -1.123 -0.327 -0.801
Net Debt 1 -3.752 -1.42 -0.526 -0.771 -0.518 -0.115
Reference price 2 0.2100 0.2000 0.1650 0.0880 0.0960 0.1100
Nbr of stocks (in thousands) 59,808 22,697 22,697 22,697 22,697 22,697
Announcement Date 08/06/21 31/05/22 06/06/23 30/04/24 29/04/25 09/05/26
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.01x13.19x15.48x5.3% 1.57TCr
23.9x14.45x15.92x4.1% 674.25Cr
8.57x13.56x17.59x6.46% 644.9Cr
14.43x14.75x15.8x5.03% 648.81Cr
9.44x16.72x20.2x8.15% 585.2Cr
10.46x14.61x15.68x7.02% 579.11Cr
8.51x13.64x17.57x5.94% 567.87Cr
19.64x10.18x12.78x6.19% 456.22Cr
Average 14.87x 13.89x 16.38x 6.02% 715.89Cr
Weighted average by Cap. 16.43x 13.86x 16.30x 5.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LSR Stock
  4. TSN Stock
  5. Valuation Alina Holdings Plc