Company Valuation: Alina Holdings Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 7.111 12.56 4.539 3.745 1.997 2.179
Change - 76.62% -63.86% -17.5% -46.67% 9.09%
Enterprise Value (EV) 1 3.914 8.808 3.119 3.219 1.226 1.661
Change - 125.03% -64.58% 3.2% -61.9% 35.44%
P/E -13.4x -12.8x -15.4x -27.5x -1.78x -6.66x
PBR 0.99x 0.73x 0.73x 0.61x 0.4x 0.47x
PEG - 0.4x 0.7x 0.5x -0x 0.1x
Capitalization / Revenue 9.31x 26.3x 10.4x 10.5x 6.3x 6.43x
EV / Revenue 5.12x 18.4x 7.14x 9.04x 3.87x 4.9x
EV / EBITDA - - - - - -
EV / EBIT -2.59x -220x -12.9x -5.84x -1.69x -3.35x
EV / FCF 0.17x - -8.6x -5.17x 6.3x -0.63x
FCF Yield 585% - -11.6% -19.3% 15.9% -159%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0234 -0.0164 -0.013 -0.005991 -0.0495 -0.0144
Distribution rate - - - - - -
Net sales 1 0.764 0.4784 0.437 0.356 0.317 0.339
EBITDA - - -0.239 -0.548 -0.724 -0.493
EBIT 1 -1.511 -0.04 -0.242 -0.551 -0.727 -0.496
Net income 1 -1.874 -0.372 -0.294 -0.136 -1.123 -0.327
Net Debt 1 -3.197 -3.752 -1.42 -0.526 -0.771 -0.518
Reference price 2 0.3133 0.2100 0.2000 0.1650 0.0880 0.0960
Nbr of stocks (in thousands) 22,697 59,808 22,697 22,697 22,697 22,697
Announcement Date 30/01/20 08/06/21 31/05/22 06/06/23 30/04/24 29/04/25
1GBP in Million2GBP
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.08x13.24x15.64x5.17% 1.61TCr
14.94x15.63x16.04x4.86% 686.55Cr
8.6x13.62x17.67x6.44% 652.31Cr
22.62x13.89x15.38x4.32% 638.36Cr
10.02x17.3x20.77x7.69% 631.48Cr
11.01x14.33x15.46x7.07% 570.46Cr
7.6x13.66x17.45x5.96% 565.35Cr
12.01x11.49x13.08x5.42% 495.12Cr
Average 13.99x 14.14x 16.44x 5.87% 731.06Cr
Weighted average by Cap. 15.99x 14.07x 16.38x 5.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LSR Stock
  4. TSN Stock
  5. Valuation Alina Holdings Plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!