Suspension of trading

Valuation Alcom Group

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 02:20:01 27/07/2026 pm IST			5-day change	1st Jan Change
0.6500 ^MYR	0.00%		+3.17%	-18.75%

20/05	Alcom Group Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
08/04	Alcom Group Berhad Announces Redesignation of Wong Choon Shein from Non Independent and Non Executive Chairman of Nomination Committee to Non Independent and Non Executive Member of Nomination Committee, Effective April 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	79.93	110.2	123.6	104.1	94.03	107.5
Change	-	37.82%	12.2%	-15.76%	-9.68%	14.29%
Enterprise Value (EV) ¹	205	289	151.4	120.1	331.6	598.6
Change	-	41.02%	-47.6%	-20.69%	176.12%	80.49%
P/E	60.7x	3.39x	1.59x	6.22x	-23.9x	-2.95x
PBR	0.65x	0.71x	0.54x	0.43x	0.41x	0.57x
PEG	-	0x	0x	-0.1x	0x	-0x
Capitalization / Revenue	0.25x	0.18x	0.13x	0.16x	0.15x	0.2x
EV / Revenue	0.65x	0.48x	0.16x	0.18x	0.54x	1.09x
EV / EBITDA	13.8x	4.71x	1.25x	3.12x	22.3x	-24x
EV / EBIT	37.8x	5.49x	1.34x	4.08x	59.1x	-16.4x
EV / FCF	-9.58x	-5.38x	1.08x	7.96x	-1.64x	-2.82x
FCF Yield	-10.4%	-18.6%	92.7%	12.6%	-60.9%	-35.5%
Dividend per Share ²	-	0.025	0.025	0.04	0.03	-
Rate of return	-	3.05%	2.72%	5.16%	4.29%	-
EPS ²	0.009796	0.2421	0.577	0.1247	-0.0293	-0.2714
Distribution rate	-	10.3%	4.33%	32.1%	-103%	-
Net sales ¹	316.4	598.9	976	660	619.6	547.5
EBITDA ¹	14.8	61.43	121.5	38.49	14.87	-24.89
EBIT ¹	5.425	52.62	112.6	29.4	5.611	-36.55
Net income ¹	1.316	32.53	77.51	16.75	-3.93	-36.45
Net Debt ¹	125	178.9	27.86	16	237.6	491.1
Reference price ²	0.5950	0.8200	0.9200	0.7750	0.7000	0.8000
Nbr of stocks (in thousands)	1,34,331	1,34,331	1,34,331	1,34,331	1,34,331	1,34,331
Announcement Date	28/04/21	27/04/22	27/04/23	26/04/24	25/04/25	28/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALCOM GROUP	-	-	-	-	2.13Cr
SHANDONG HONGQIAO ALUMINUM INDUSTRY HOLDING COMPANY LIMITED	7.87x	1.33x	4.88x	-	3.72TCr
ALUMINUM CORPORATION OF CHINA LIMITED	5.61x	0.62x	2.66x	7.19%	2.24TCr
HINDALCO INDUSTRIES LIMITED	9.1x	0.85x	6.4x	0.58%	2.18TCr
NORSK HYDRO ASA	9.09x	0.81x	4.7x	6%	1.71TCr
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	7.29x	-	-	-	1.21TCr
ALCOA CORPORATION	7.43x	0.82x	4.02x	0.9%	1.17TCr
TIANSHAN ALUMINUM GROUP CO.,LTD	7.15x	1.5x	4.42x	7.7%	864.57Cr
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	6.59x	1.15x	3.61x	7.38%	828.26Cr
NATIONAL ALUMINIUM COMPANY LIMITED	10.97x	3.08x	6.82x	3.12%	643.16Cr
Average	7.90x	1.27x	4.69x	4.7%	1.46TCr
Weighted average by Cap.	7.79x	1.11x	4.64x	4.51%