Valuation Ador Welding Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. Other stock markets 04:35:07 13/07/2026 pm IST			5-day change	1st Jan Change
1,333.00 ^INR	+0.62%		+1.15%	+25.16%

01/07	Ador Welding Limited announces Annual dividend, payable on August 22, 2026	CI
05/05	Ador Welding Limited, 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	23,184	-
Change	-	4.32%	52.5%	-
Enterprise Value (EV)	14,573	15,202	23,184	23,184
Change	-	4.32%	52.5%	0%
P/E	24.3x	18.6x	21.3x	17.9x
PBR	2.87x	2.74x	3.7x	3.23x
PEG	-	0.5x	0.6x	0.9x
Capitalization / Revenue	1.3x	1.33x	1.94x	1.76x
EV / Revenue	0x	0x	1.94x	1.76x
EV / EBITDA	0x	0x	15.6x	13.5x
EV / EBIT	0x	0x	17.8x	15.4x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.58%	1.66%
EPS ²	34.51	47.06	62.6	74.6
Distribution rate	58%	48.9%	33.5%	29.6%
Net sales ¹	11,227	11,400	11,922	13,173
EBITDA ¹	1,019	1,213	1,490	1,713
EBIT ¹	837.1	1,018	1,299	1,502
Net income ¹	600.5	819.8	1,090	1,299
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,332.20	1,332.20
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	06/05/25	29/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	52.07x	4.97x	38.97x	0.38%	1.98TCr
LINCOLN ELECTRIC HOLDINGS, INC.	23.17x	3.18x	15.76x	1.27%	1.37TCr
ESAB CORPORATION	18.82x	2.22x	10.94x	0.46%	542.82Cr
SBT ULTRASONIC TECHNOLOGY CO., LTD.	99.14x	20.23x	85.45x	0.37%	339.27Cr
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	95.29x	5.66x	56.38x	0.16%	337.69Cr
SHENZHEN UNITED WINNERS LASER CO., LTD.	21.65x	-	-	1.32%	118.05Cr
Average	51.69x	7.25x	41.50x	0.66%	781.9Cr
Weighted average by Cap.	45.50x	5.29x	33.40x	0.66%