Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. 03:50:18 20/08/2026 pm IST			5-day change	1st Jan Change
1,684.70 ^INR	+3.25%		+14.07%	+58.34%

13/08	Ador Welding Limited Announces Management Changes, Effective August 13, 2026	CI
30/07	Ador Welding Limited Announces CFO Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	29,319	-
Change	-	4.32%	92.86%	-
Enterprise Value (EV)	14,573	15,202	29,319	29,319
Change	-	4.32%	92.86%	0%
P/E	24.3x	18.6x	26.9x	22.6x
PBR	2.87x	2.74x	4.68x	4.08x
PEG	-	0.5x	0.8x	1.2x
Capitalization / Revenue	1.3x	1.33x	2.46x	2.23x
EV / Revenue	0x	0x	2.46x	2.23x
EV / EBITDA	0x	0x	19.7x	17.1x
EV / EBIT	0x	0x	22.6x	19.5x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.25%	1.31%
EPS ²	34.51	47.06	62.6	74.6
Distribution rate	58%	48.9%	33.5%	29.6%
Net sales ¹	11,227	11,400	11,922	13,173
EBITDA ¹	1,019	1,213	1,490	1,713
EBIT ¹	837.1	1,018	1,299	1,502
Net income ¹	600.5	819.8	1,090	1,299
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,684.70	1,684.70
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	06/05/25	29/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ADOR WELDING LIMITED	26.06x	-	-	1.29%	30Cr
LINCOLN ELECTRIC HOLDINGS, INC.	25.21x	3.4x	16.85x	1.14%	1.52TCr
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	31.5x	3.01x	22.78x	0.57%	1.35TCr
ESAB CORPORATION	20.53x	2.22x	11.04x	0.54%	490.44Cr
SBT ULTRASONIC TECHNOLOGY CO., LTD.	90.35x	18.89x	82.19x	0.4%	319.76Cr
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	60.91x	4.64x	44.73x	0.32%	289.65Cr
SHENZHEN UNITED WINNERS LASER CO., LTD.	18.06x	-	-	1.61%	98Cr
Average	38.95x	6.43x	35.52x	0.84%	585.71Cr
Weighted average by Cap.	34.16x	4.46x	25.44x	0.78%