Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. 03:52:04 01/10/2026 pm IST			5-day change	1st Jan Change
1,570.40 ^INR	-1.29%		-2.68%	+47.60%

21/09	Ador Welding Limited(BSE:517041) added to S&P Global BMI Index	CI
13/08	Ador Welding Limited Announces Management Changes, Effective August 13, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	27,329	-
Change	-	4.32%	79.77%	-
Enterprise Value (EV)	14,573	15,202	27,329	27,329
Change	-	4.32%	79.77%	0%
P/E	24.3x	18.6x	24.3x	19.2x
PBR	2.87x	2.74x	4.34x	3.72x
PEG	-	0.5x	0.7x	0.7x
Capitalization / Revenue	1.3x	1.33x	2.1x	1.84x
EV / Revenue	0x	0x	2.1x	1.84x
EV / EBITDA	0x	0x	16.8x	13.6x
EV / EBIT	0x	0x	19.3x	15.4x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.34%	1.41%
EPS ²	34.51	47.06	64.5	81.9
Distribution rate	58%	48.9%	32.6%	27%
Net sales ¹	11,227	11,400	12,999	14,884
EBITDA ¹	1,019	1,213	1,625	2,009
EBIT ¹	837.1	1,018	1,417	1,771
Net income ¹	600.5	819.8	1,122	1,426
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,570.40	1,570.40
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	06/05/25	29/04/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOR WELDING LIMITED	24.35x	-	-	1.34%	28Cr
PARKER-HANNIFIN CORPORATION	30.94x	5.4x	19.57x	0.83%	12TCr
ATLAS COPCO AB	34.27x	5.39x	20.43x	1.57%	9.55TCr
KEYSIGHT TECHNOLOGIES, INC.	43.8x	8.88x	25.99x	-.--%	6.37TCr
W.W. GRAINGER, INC.	27.61x	3.16x	18.24x	0.75%	6.04TCr
FASTENAL COMPANY	39.79x	6.19x	27.32x	1.95%	5.76TCr
FANUC CORPORATION	27.75x	5.12x	17.94x	2.17%	3.63TCr
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.65x	1.76x	12.72x	2.27%	3TCr
INGERSOLL RAND INC.	29.77x	3.97x	14.98x	0.11%	2.92TCr
SMC CORPORATION	21.04x	3.65x	11.66x	1.45%	2.93TCr
Average	30.00x	4.83x	18.76x	1.24%	5.24TCr
Weighted average by Cap.	32.27x	5.24x	20.00x	1.15%