Company Valuation: Adomos

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023
Market Cap 1 - - - - -
Change - - - - -
Enterprise Value (EV) 1 - - - - -
Change - - - - -
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 11.13 7.85 6.184 5.648 1.19
EBITDA 1 5.17 1.394 1.804 0.969 -1.175
EBIT 1 2.465 -1.822 -1.928 -3.175 -6.134
Net income 1 1.967 -2.07 -2.098 -3.27 -6.206
Net Debt 1 2.555 2.749 3.097 2.972 6.297
Reference price 2 3,29,49,950.0000 1,91,99,950.0000 42,60,000.0000 1,80,000.0000 16,25,000.0000
Nbr of stocks (in thousands) - - - - -
Announcement Date 11/01/23 29/04/22 29/04/22 03/05/23 22/05/24
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.15x0.94x11.29x-.--% 4.01TCr
17.72x0.77x6.38x2.59% 1.82TCr
14.15x0.57x9.42x-.--% 1.57TCr
16.9x3.46x11.29x5.89% 1.11TCr
20.93x8.62x17.06x4.59% 1.04TCr
59.45x2.29x9.03x-.--% 707.37Cr
35.33x1.27x12.36x0.92% 584.21Cr
33.71x1.06x8.12x0.35% 458.25Cr
29.98x11.82x - 1.93% 413.42Cr
Average 27.92x 3.42x 10.62x 1.81% 1.3TCr
Weighted average by Cap. 23.77x 2.27x 10.55x 1.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!